Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    1 Kelts Grove Rd Waterford, NY 12188

    Loading data...
    Loading data...
    Loading data...
    For Sale
    $799,000

    25+ acres with Hudson River frontage and income potential.

    Lot size:
    25.00 Acres

    Property Features for 1 Kelts Grove Rd

    General Information

    Lot size
    25.00 Acres

    We can help!

    Listing Contact
    Louise Del Giudice
    Louise Del Giudice
    Source: Elliman

    Listing Agent: Louise Del Giudice

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Hudson River Waterfront Campground

    This 25+ acre property features 19 acres of direct Hudson River waterfront in Waterford, Saratoga County, New York. Currently used as recreational campgrounds, it generates approximately $60,000 in seasonal rentals. The property includes 19 mobile home sites and 7 active cottage sites that are land leased seasonally. It features 26 updated wells, updated septic tanks, and on-site electric service. Three boat launches provide access to the Hudson River. A private road leads from Hudson River Road, a main thoroughfare, and the property borders state land. National Grid has an easement for access to their light poles. Located in the Waterford school district, the property is situated in an AE flood zone, allowing for elevated construction. This property offers potential for various uses.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Mobile home & RV ...

    Suggested Use

    Realty agency Restaurant Building Supply Auto Repair Shop Gym & Fitness Wholesale Shop Hotel & Motel Auto Parts Store Kitchen & Bath Department Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Waterford
    County
    Saratoga
    State
    New York
    Longitude
    -73.6673708
    Latitude
    42.8052039

    Nearby Similar for Sale

    • $380,050
      0.15 Acres

      Charming Duplex Near Waterfront

      Two-family home with water views and classic architectural details.
      2-1/2 1St St, Waterford, NY 12188
      View Details
    • $380,050
      3,084 SF

      Charming Two-Family Home with Garage

      Two-family home near waterfront with classic details and three-car garage.
      2-1/2 1St St, Waterford, NY 12188
      View Details
    • $399,900
      3,684 SF

      Renovated Mixed-Use Triplex in Waterford

      Fully renovated mixed-use triplex with commercial space and residential units.
      32 Broad St, Waterford, NY 12188
      View Details
    • $565,000
      6,940 SF

      Versatile Commercial Building in Halfmoon

      Spacious building ideal for restaurant, bar, event venue, or retail.
      405 Hudson River Rd, Waterford, NY 12188
      View Details
    • Contact for pricing
      54,399 SF

      Waterford Industrial Property with Rail

      Industrial property with rail access and substantial infrastructure in Waterford.
      7 Schoolhouse Ln, Waterford, NY 12188
      View Details
    • $329,900
      1,780 SF

      Two-Story Building with Open Floorplan

      Two-story building with open floor plan, suitable for various uses.
      136 3Rd St, Waterford, NY 12188
      View Details
    • $550,000
      6.63 Acres

      Waterford Mixed-Use Riverfront Property

      6.63-acre mixed-use waterfront opportunity.
      480 Hudson River Rd, Waterford, NY 12188
      View Details

    FAQs

    What type of property is this?
    Mobile home & RV park - 25+ acres with Hudson River frontage and income potential.
    Where is this mobile home & rv park located?
    The property is located at 1 Kelts Grove Rd Waterford, NY.
    What is the asking price?
    The asking price for this property is $799,000.
    What are key features of this property?
    This property features: - 1.19 Acres of direct Hudson River waterfront on 25+ acres of land.; - Income-generating property with approximately $60k in seasonal rentals.; - **Three boat launches providing direct access to the Hudson River.**
    (914) 235-4996
    Request Owner's contact information
    1 Kelts Grove Rd Waterford, NY 12188
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1 Kelts Grove Rd
    Waterford, NY 12188
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    1 Kelts Grove Rd Waterford, NY 12188
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Louise Del Giudice
    Louise Del Giudice
    (914) 235-4996
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.