1212 Melba Drive South Lake Tahoe, CA 96150
Rare investment opportunity with income and development potential.
Property Features for 1212 Melba Drive
General Information
- Standard status
- Active
- Size
- 2,204 SF
- Lot size
- 1.00 Acre
- Property subtype
- Multi-Family / Quadruplex
Building Details
- Year Built
- 1960
Listing office Dickson Realty (775) 343-5444
Listing date May 23, 2026
Source Compass
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Dickson Realty
Investment Insights
Based on property information with market context.
Key Highlights
- Exceptional redevelopment potential: Zoned for up to 25 units per acre with potential for up to 70% site coverage.
- Prime location: Situated in a desirable South Lake Tahoe location, minutes from Camp Richardson, beaches, bike trails, shopping, dining, and year‑round recreation.
- Immediate rental income: Features four existing rental units currently occupied by long‑term tenants, providing steady cash flow.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $55.5k | $25.20 |
| − Vacancy | −$3.2k | −$1.46 |
| EGI | $52.3k | $23.74 |
| − OpEx | −$15.7k | −$7.12 |
| NOI | $36.6k | $16.62 |