Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search

    900 Crooked Run Rd Shenandoah, VA 22849

    Loading data...
    Loading data...
    Loading data...
    For Sale
    $459,900

    Successful short-term rental property on 2.5 acres near Shenandoah.

    Lot size:
    2.52 Acres

    Property Features for 900 Crooked Run Rd

    General Information

    Lot size
    2.52 Acres

    Building Details

    Year built
    2003

    We can help!

    Listing Contact
    Erika Ganoe
    Source: Elliman

    Listing Agent: Erika Ganoe

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Turnkey Cabin Near Shenandoah Park

    This 1764-square-foot log cabin, situated on 2.5 secluded acres, presents an opportunity to acquire a turnkey property with a history as a successful short-term rental, evidenced by over 600 positive reviews. The property features mountain views, a hot tub, and outdoor decks designed to facilitate indoor-outdoor living. An unfinished 1,176-square-foot walk-out basement, already framed and plumbed for an additional bathroom, offers the potential for expansion, with the possibility of creating two additional bedrooms to increase the home's capacity and rental potential. Located near Shenandoah National Park, Massanutten, and the Shenandoah River, the property provides both privacy and access to outdoor recreational activities, making it suitable as a retreat for guests seeking nature and relaxation. The property is suitable for short term rental, multifamily, and residential income purposes. The second bedroom is a non-conforming loft.
    Location Intelligence

    Current Use by Public Records

    Short term rental ...

    Suggested Use

    Realty agency Hotel & Motel Bed & Breakfast Travel Agency

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Shenandoah
    County
    Page
    State
    Virginia
    Longitude
    -78.5928027
    Latitude
    38.5147807

    Nearby Similar for Sale

    • $1,250,000
      20,775 SF

      SHENANDOAH Warehouse and Office Building

      20,000+ sqft building with warehouse and office space.
      710 4Th St, Shenandoah, VA 22849
      View Details
    • $239,000
      Pending

      Shenandoah Duplex Investment Opportunity

      Duplex in Shenandoah with immediate income potential.
      427 4Th St, Shenandoah, VA 22849
      View Details
    • $410,000
      4,600 SF

      Shenandoah Mixed-Use Investment Opportunity

      Fully occupied mixed-use and retail buildings with development potential.
      500-502 1St St, Shenandoah, VA 22849
      View Details
    • $895,000

      Shenandoah Specialty Property For Sale

      Specialty property available for purchase in Shenandoah, Virginia.
      127 N WEST, Shenandoah, VA 22849
      View Details
    • $249,900

      Shenandoah Specialty Property for Sale

      Specialty property available in Shenandoah, VA.
      335 Wildwood Ln, Shenandoah, VA 22849
      View Details

    FAQs

    What type of property is this?
    Short term rental property - Successful short-term rental property on 2.5 acres near Shenandoah.
    Where is this short term rental property located?
    The property is located at 900 Crooked Run Rd Shenandoah, VA.
    What is the asking price?
    The asking price for this property is $459,900.
    What are key features of this property?
    This property features: - Turnkey property with proven short-term rental success (over 600 positive reviews).; - Secluded 2.5-acre lot with stunning mountain views.; - Hot tub and spacious outdoor decks for indoor-outdoor living.
    (540) 820-4549
    Request Owner's contact information
    900 Crooked Run Rd Shenandoah, VA 22849
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    900 Crooked Run Rd
    Shenandoah, VA 22849
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    900 Crooked Run Rd Shenandoah, VA 22849
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Erika Ganoe
    (540) 820-4549
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.