Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    1258 Willow Creek Dr Elgin, TX 78621

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $169,900

    Unrestricted land with new one-bedroom unit near Elgin.

    Lot size:
    1.20 Acres

    Property Features for 1258 Willow Creek Dr

    General Information

    Lot size
    1.20 Acres

    We can help!

    Listing Contact
    Julio Evangelista
    Julio Evangelista
    Source: Elliman

    Listing Agent: Julio Evangelista

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Unrestricted Acre Near Elgin

    This property features over one unrestricted acre with electricity and a private water well. A new one-bedroom unit is located on the property. Situated in Bastrop County, the location offers country living within a twelve-minute drive to downtown Elgin. This property is suitable for weekend getaways or permanent residence.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Land

    Map

    City
    Elgin
    County
    Bastrop
    State
    Texas
    Longitude
    -97.2754562
    Latitude
    30.3725925

    Nearby Similar for Sale

    • $699,000
      26.00 Acres

      Elgin Ranch with Development Potential

      25+ acre ranch suitable for building, grazing, or development.
      4605 County Road 467, Elgin, TX 78621
      View Details
    • Contact for pricing
      100,322 SF

      Three Oaks Mine Offices - Luminant

      7207 FM 696, Elgin, TX 78621
      7207 - 3 Oaks Mine Offices - Luminant, Elgin, TX 78621
      View Details
    • $2,500,000
      51.04 Acres

      Unrestricted Ranch Near Elgin, TX

      51-acre ranch with home and barndominium near Taylor and Elgin.
      0000 County Road 463, Elgin, TX 78621
      View Details
    • $285,000

      Prime Commercial Opportunity in Elgin

      Commercial property in historic downtown Elgin, Texas, with high visibility.
      313 N Main St, Elgin, TX 78621
      View Details
    • $1,450,000
      4,204 SF

      Retail Property in Elgin, TX

      Retail space available for sale in Elgin, Texas.
      250 W Us Hwy, Elgin, TX
      View Details
    • $2,500,000
      51.04 Acres

      Unrestricted Ranch Near Taylor and Elgin

      51-acre ranch with home, barndominium, ponds, and development potential.
      Tract 3 -- County Rd 463, Elgin, TX 78621
      View Details
    • Contact for pricing
      5,733 SF

      Elgin Restaurant on 1.71 Acres

      5,733 SF restaurant on 1.71 acres, built 1999/2012.
      989 Old Mcdade Rd, Elgin, TX 78621
      View Details
    • $475,000

      14 Acre Property with Workshop

      14 acres with pond, trees, and workshop in Texas.
      1875 Crk 466, Elgin, TX 78621
      View Details
    • $1,425,000

      Charming Texas Estate: Rust Bucket Farm

      Historic Texas estate with reconstructed home, barn, and mature trees.
      1610 County Road 463, Elgin, TX 78621
      View Details
    • $270,000
      2,250 SF

      Warehouse with Office and Yard

      Warehouse space with office and large yard near Hwy 290.
      2219 Co Rd, Elgin, TX
      View Details
    • Contact for pricing
      20,807 SF

      Elgin Retail Building For Sale

      20,807 SF retail building in Elgin's Highway Commercial District.
      605 Highway 290 E, Elgin, TX 78621
      View Details
    • $625,000

      Elgin Specialty Property For Sale

      Specialty property available for purchase in Elgin, Texas.
      224 Crooked Holw Dr, Elgin, TX 78621
      View Details

    FAQs

    What type of property is this?
    Land - Unrestricted land with new one-bedroom unit near Elgin.
    Where is this land located?
    The property is located at 1258 Willow Creek Dr Elgin, TX.
    What is the asking price?
    The asking price for this property is $169,900.
    What are key features of this property?
    This property features: - Unrestricted one-acre property; - New one-bedroom unit included; - Private water well on property
    (800) 660-1022
    Request Owner's contact information
    1258 Willow Creek Dr Elgin, TX 78621
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1258 Willow Creek Dr
    Elgin, TX 78621
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    1258 Willow Creek Dr Elgin, TX 78621
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Julio Evangelista
    Julio Evangelista
    Real Estate License ID: 0719612
    (800) 660-1022 (512) 663-6714
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!