Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    31-37 Washington Ave Waltham, MA 02453

    Loading data...
    Loading data...
    Loading data...
    For Sale
    $2,295,000

    Six-family home on a 10,738 sq ft lot.

    Lot size:
    0.25 Acres

    Property Features for 31-37 Washington Ave

    General Information

    Lot size
    0.25 Acres

    Building Details

    Year built
    1890

    We can help!

    Listing Contact
    Paul C. Morreale
    Source: Elliman

    Listing Agent: Paul C. Morreale

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    South Side Six Family Home

    This six-family home is situated on a 10,738 square foot lot and includes ample parking, a two-car garage, and backyard space. The owner's unit features its own driveway and private entrance, a living room, a dining room, hardwood floors, an eat-in kitchen with stainless appliances, a main bedroom, two additional bedrooms, central air, a family room, and a full bathroom with direct entry.
    Location Intelligence

    Current Use by Public Records

    Apartment buildings

    Suggested Use

    Law Firm Restaurant Realty agency Spa & Massage Dental Office Hair Salon Clothing Store Nail Salon Food Market Grocery Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Waltham
    County
    Middlesex
    State
    Massachusetts
    Longitude
    -71.2373506
    Latitude
    42.3625211

    Nearby Similar for Sale

    • New
      $1,200,000
      3,343 SF

      Waltham Four Family Opportunity

      Well-maintained four-family in desirable location with tenant flexibility.
      291-293 School St, Waltham, MA 02451
      View Details
    • Contact for pricing
      53,537 SF

      Waltham Self-Storage Facility For Sale

      34,038 SF self-storage facility with 445 units on 1.092 acres.
      115 Bacon St, Waltham, MA 02451
      View Details
    • Contact for pricing
      200,270 SF

      Class A Office Building Waltham

      200,270 SF Class A office building on 28.2 acres.
      860 Winter St, Waltham, MA 02451
      View Details
    • $1,699,999

      Renovated Three-Family Townhouse in Waltham

      Three-family townhouse in Waltham's South Side, renovated 2021-2023.
      28-32 Calvary St, Waltham, MA 02453
      View Details
    • $2,399,000
      4,585 SF

      Mixed-Use Building Near Moody Street

      Mixed-use property with residential, rooming house, and salon spaces.
      55-57 Crescent St, Waltham, MA 02453
      View Details
    • Contact for pricing
      29,926 SF

      Fully Leased Commercial Investment Opportunity

      Two-building commercial property with income and development potential.
      564 Main St, Waltham, MA 02452
      View Details
    • $849,000

      Turnkey Commercial Kitchen For Sale

      Well-equipped commercial kitchen suitable for various food service operations.
      39 Emerson Rd, Waltham, MA 02451
      View Details
    • Contact for pricing
      35,944 SF

      Adaptable Commercial Property in Waltham

      Versatile commercial property suitable for office, retail, medical, lab, flex.
      85 Linden St, Waltham, MA 02452
      View Details
    • $3,400,000

      Waltham Multifamily Investment Opportunity

      Ten-unit multifamily property near Charles River and Moody Street.
      266-274 River St, Waltham, MA 02453
      View Details
    • Contact for pricing
      11,416 SF

      Waltham Stand-Alone Building Opportunity

      Redevelopment potential in a sought-after Waltham location.
      1273-1275 Main St, Waltham, MA 02451
      View Details
    • $6,500,000

      Versatile Waltham Commercial Space For Sale

      Adaptable commercial space suitable for medical, office, or retail use.
      180 Bear Hill Rd, Waltham, MA 02451
      View Details
    • $2,100,000

      Mixed-Use Building in Downtown Waltham

      Mixed-use commercial/residential building in downtown Waltham, great investment opportunity.
      605-607 Main St, Waltham, MA 02452
      View Details

    FAQs

    What type of property is this?
    Apartment building - Six-family home on a 10,738 sq ft lot.
    Where is this apartment building located?
    The property is located at 31-37 Washington Ave Waltham, MA.
    What is the asking price?
    The asking price for this property is $2,295,000.
    What are key features of this property?
    This property features: - South Side Six Family Home on a Large 10,738 Sq Ft Lot; - Owner's Unit with Private Entrance, Driveway, Central Air, and Stainless Appliances; - Two Car Garage and Ample Parking
    (781) 589-1733
    Request Owner's contact information
    31-37 Washington Ave Waltham, MA 02453
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    31-37 Washington Ave
    Waltham, MA 02453
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    31-37 Washington Ave Waltham, MA 02453
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Paul C. Morreale
    Real Estate License ID: 449505127
    (781) 589-1733
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.