12111 Garland Rd, Dallas, TX
16,486 SF automotive collision repair shop with NNN lease.
- Added:
- Dec 6, 2023
- Days on Market:
- 915
- Last Refresh:
- May 20 at 8:25 pm
Property Features for 12111 Garland Rd
General Information
- Standard status
- Active
- Size
- 16,486 SF
- Lot size
- 2.92 Acres
- Property subtype
- RETAIL
Listing agent Addison Williams (248) 227-3611
Listing office CBRE - Corporate (248) 227-3611
Listing date Dec 6, 2023
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of CBRE - Corporate
HighLights
- Long‑term absolute NNN lease with Service King, secured by a ~16‑year extension for a total 20‑year lease term.
- Below market rent of $12.41 PSF, compared to the NNN market rent of $13.92 PSF, offering potential value.
- Service King is a major national collision repair provider, backed by The Blackstone Group and The Carlyle Group.
- Established location with a 17‑year operating history for Service King.
- Absolute net lease structure, eliminating all Landlord responsibilities.
- Four (4) rental increases scheduled throughout the new 20‑year lease term.
Overview
Local Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $397.6k | $24.12 |
| − Vacancy | −$18.7k | −$1.13 |
| EGI | $379.0k | $22.99 |
| − OpEx | −$113.7k | −$6.90 |
| NOI | $265.3k | $16.09 |
Alternative Uses
Current Use by Public Records
Similar Places Nearby
- DFW Metro Towing — 2351 Santa Anna Ave Ste. 6, Dallas, TX 75228
- Platinum Appeal — 2353 Santa Anna Ave, Dallas, TX 75228
- New Vision Customz — 11530 Fernald Ave, Dallas, TX 75218
- Engine Masters & Supply — 2221 Santa Anna Ave, Dallas, TX 75228
- IN AND OUT AUTOMOTIVE LLC — 11412 Lippitt Ave, Dallas, TX 75218
Location Insight
- Map
- Local Demand
- City
- Dallas
- County
- Collin
- State
- Texas
- Longitude
- -96.6728
- Latitude
- 32.8623