Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    122 Front St Port Jervis, NY 12771

    Loading data...
    Loading data...
    Loading data...
    For Sale
    $300,000

    Vacant three-family brick row house, ready to be polished.

    Lot size:
    0.11 Acres

    Property Features for 122 Front St

    General Information

    Lot size
    0.11 Acres

    Building Details

    Year built
    1880

    We can help!

    Listing Contact
    Paul Hamilton
    Paul Hamilton
    Source: Elliman

    Listing Agent: Paul Hamilton

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Classic Three Family Brick House

    This is a classic three-family brick row house. The property is currently totally vacant and ready to be polished. The estimated return on investment after a $300,000 purchase price and an additional $50,000 to $75,000 worth of work will be 12 to 13 percent, based on estimated rents of $1,600, $1,450, and $1,450, leaving a gross income of $54,000. After deducting $10,000 in expenses, the net annual income is estimated at $44,000. The property is located in Port Jervis, NY.
    Location Intelligence

    Current Use by Public Records

    Triplexes

    Suggested Use

    Realty agency Law Firm Restaurant Spa & Massage Dental Office Hair Salon Nail Salon Clothing Store Building Supply Gym & Fitness

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Port Jervis
    County
    Sullivan
    State
    New York
    Longitude
    -74.6888501
    Latitude
    41.3710857

    Nearby Similar for Sale

    • $298,900
      11,727 SF

      Versatile Storage Building in Tri-State Hub

      Two-section storage building on corner lot in Port Jervis.
      40 Pennsylvania Ave, Port Jervis, NY 12771
      View Details
    • $875,000
      0.11 Acres

      Renovated Multi-Family Investment Opportunity

      Turnkey, four-unit property near Delaware River and downtown Port Jervis.
      172 Front St, Port Jervis, NY 12771
      View Details
    • New
      $699,999
      0.16 Acres

      Port Jervis Multifamily Investment Opportunity

      Fully occupied 6-unit property with strong income stream in Port Jervis.
      66 Ball St, Port Jervis, NY 12771
      View Details
    • $1,099,000
      5,200 SF

      Retail/Vehicle Property in Port Jervis

      5,200 SF building with showroom, service bays, and parking.
      73-77 Kingston Ave, Port Jervis, NY 12771
      View Details
    • $490,000
      0.23 Acres

      Historic Mixed-Use Building For Sale

      Versatile mixed-use building with Delaware River views in Port Jervis.
      9 Thompson St, Port Jervis, NY 12771
      View Details
    • $499,000
      0.48 Acres

      Restaurant Property Near Interstate 84

      Commercial property near Interstate 84 in Port Jervis, NY.
      87 S Maple Ave, Port Jervis, NY 12771
      View Details
    • $380,000
      Pending

      Port Jervis Triplex Investment Opportunity

      High-return triplex in a sought-after location with convenient transportation.
      208 W Main St, Port Jervis, NY 12771
      View Details
    • $299,000
      1,985 SF

      Port Jervis Multifamily Investment Property

      Three-unit property in Port Jervis, NY, with income potential.
      79 W Main St, Port Jervis, NY 12771
      View Details
    • $299,000

      Port Jervis Multi-Family Colonial

      Colonial multi-family home near transportation and amenities in Port Jervis.
      40 King St, Port Jervis, NY 12771
      View Details
    • $439,900

      Historic Mixed-Use Building For Sale

      Mixed-use building with retail space and two apartments.
      92 Front St, Port Jervis, NY 12771
      View Details
    • $1,950,000

      Self-Storage Opportunity in Port Jervis

      Value-add self-storage facility with expansion potential in high-rent market.
      107 W Main St, Port Jervis, NY 12771
      View Details
    • $539,900

      Mixed-Use Property in Port Jervis

      Over 7,000 sqft commercial/residential/office/living space/storefront and warehouse.
      157 Ball St, Port Jervis, NY 12771
      View Details

    FAQs

    What type of property is this?
    Triplex - Vacant three-family brick row house, ready to be polished.
    Where is this triplex located?
    The property is located at 122 Front St Port Jervis, NY.
    What is the asking price?
    The asking price for this property is $300,000.
    What are key features of this property?
    This property features: - Vacant Three-Family Brick Row House; - Estimated 12-13% ROI After Renovation; - Potential Gross Annual Income of $54,000
    (845) 856-4400
    Request Owner's contact information
    122 Front St Port Jervis, NY 12771
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    122 Front St
    Port Jervis, NY 12771
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    122 Front St Port Jervis, NY 12771
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Paul Hamilton
    Paul Hamilton
    (845) 856-4400
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.