NNN Mixed-Use Retail and
For Sale
Contact for pricing
121 W Wilson Bridge Rd, Worthington, OH 43085
New construction mixed-use property with retail and medical office space, currently 100% occupied under an NNN structure.
Property Size51,654 SF
Days on Market126
Property Features for 121 W Wilson Bridge Rd
General Information
Standard status
Active
Size
51,654 SF
Class
A
Property subtype
Office
Lease Term
NNN
Building Details
Building Size
51,654 SF
Year Built
2022
Properties For Sale
at 121 W Wilson Bridge Rd Contact usSuite 200
Size
2,603 SF
Type
Office Building
Term
Negotiable
Suite 210
Size
4,060 SF
Type
Office Building
Term
Negotiable
Listing Agency:
NAI Ohio Equities
Listed By:
Matt Gregory, SIOR, CCIM
(614) 937-6501
Source:
Ohioequities
Added: Jun 17
Changed: Oct 15
Last Checked: Oct 19 at 5:39AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of NAI Ohio Equities
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This new construction mixed-use asset combines retail space with medical office space and is offered for sale on an NNN basis. The property is currently 100% occupied, providing an immediately stabilized configuration for an operator or investor looking for a retail and healthcare-oriented mix in a single ownership.
Located in the Columbus, OH MSA at 121 West Wilson Bridge Road, Worthington, OH 43085, the property’s tenant-ready layout supports a blended use approach that can appeal to both retail and medical office demand drivers. The offering is positioned as a combined retail and medical office property rather than a single-purpose facility.
For tenants and buyers evaluating fit, the mix of retail and medical office space can support complementary business needs within one property framework, while the NNN structure may be appealing to those seeking a lease structure aligned with property expense responsibility. With full occupancy in place at the time of sale, the asset presents a turn-key ownership opportunity focused on continuing operations across its retail and medical office components.
Located in the Columbus, OH MSA at 121 West Wilson Bridge Road, Worthington, OH 43085, the property’s tenant-ready layout supports a blended use approach that can appeal to both retail and medical office demand drivers. The offering is positioned as a combined retail and medical office property rather than a single-purpose facility.
For tenants and buyers evaluating fit, the mix of retail and medical office space can support complementary business needs within one property framework, while the NNN structure may be appealing to those seeking a lease structure aligned with property expense responsibility. With full occupancy in place at the time of sale, the asset presents a turn-key ownership opportunity focused on continuing operations across its retail and medical office components.
Key Highlights
- New construction mixed‑use property built in 2025
- 100% occupied under an NNN structure
- Mixed‑use setup with retail and medical office space
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$498,804
Suggested Prices Based on Cap Rates
Cap Rate 5%
$9,976,080
$10.0M
Cap Rate 7%
$7,125,771
$7.1M
Cap Rate 9%
$5,542,267
$5.5M
Market Conditions
NOI Build-Up for 51,654 SF
Gross rent
$743.8K $14.40/SF
− Vacancy
−$31.2K −$0.60/SF
EGI
$712.6K $13.80/SF
− OpEx
−$213.8K −$4.14/SF
NOI
$498.8K $9.66/SF
Area
Richland County, OH
Vacancy
4.20%
Lease Rate
$14.40 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$9,976,080
Cap Rate 7%
$7,125,771
Cap Rate 9%
$5,542,267
Alternative Uses
Best Use
Healthcare Medical
$8.70M
$7.61M – $10.15M
NOI $609,131 @ 7.0% cap · market cap 2,935,571.08%
Second Best
Office B
$7.77M
$6.80M – $9.07M
NOI $543,917 @ 7.0% cap · market cap 2,621,286.75%
Theoretical Best
Office A
$10.39M
$9.09M – $12.12M
NOI $727,454 @ 7.0% cap · market cap 3,505,802.41%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
1,042
Businesses Nearby
Balanced
Demand for This Use
Explore this area
Business Placement
Demographics for 43085, OH
25,566
Population
10,961
Households
2.3
Avg Household Size
39
Median Age
62%
College-Educated
97%
High-School Grad
7.3 sq mi
ZIP Area
3,502
Density / Sq Mi
$112,474
Median Household Income
$63,239
Median Earnings
$1,405
Median Rent
$373,300
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Office in Midwest region
Similar Off Market Nearby
- Emergency Animal Veterinarian — 77 E Wilson Bridge Rd, Worthington, OH 43085
- MedVet Columbus — 300 E Wilson Bridge Rd, Worthington, OH 43085
Frequently Asked Questions
What type of property is this?
Medical Office Space - New construction mixed-use property with retail and medical office space, currently 100% occupied under an NNN structure.
Where is this medical office space located?
The property is located at 121 W Wilson Bridge Rd Worthington, OH.
What are key features of this property?
This property features: New construction mixed‑use property built in 2025; 100% occupied under an NNN structure; Mixed‑use setup with retail and medical office space
