Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Equipped Restaurant on High-Traffic Corner Title is generated by Realmo AI

    121 E Bentsen Palm Drive, Palmview, TX 78572

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Fully equipped restaurant for sale in Palmview, Texas.

    Type:Retail
    Property size:
    3,344 SF
    Price / SF:
    $177/SF
    Added:
    Jun 21, 2024
    Days on Market:
    701
    Last Refresh:
    May 12 at 9:53 pm

    Property Features for 121 E Bentsen Palm Drive

    General Information

    Standard status
    Active
    Size
    3,344 SF
    Property subtype
    Retail

    Building Details

    Year Built
    1983

    We can help!

    Listing Contact
    Francisco Pacheco

    Listing agent Francisco Pacheco

    Listing office Alliance Real Estate Group

    Listing date Jun 21, 2024

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Alliance Real Estate Group

    HighLights

    • Fully equipped restaurant featuring natural gas stoves, freezers, cold room, ice maker, chairs, tables, utensils, plates, glasses, and buffet car.
    • High‑traffic corner location on Bentsen Palms Dr & East Exp 83 frontage Rd.
    • Previously well‑established and income‑producing restaurant with a 10+ year tenant history.
    • Good sales income per month (according to owner, depending on season).
    • Opportunity for transformation to other uses.
    • Available for lease at $5.5K per month (2 years minimum).

    Overview

    A fully equipped restaurant is available for sale in Palmview, Texas, situated in the Mission area. The restaurant, previously leased by the owner to the same tenant for over 10 years, was well-established and income-producing. It features a complete kitchen and serving area, including natural gas stoves, freezers, a cold room, an ice maker, chairs, tables, utensils, plates, glasses, and a buffet car. The property is currently leased, but the tenant will be vacating soon. Located on the corner of Bentsen Palms Drive and East Expressway 83 frontage road, the restaurant benefits from high traffic and visibility. According to the owner, it generates good sales income per month, depending on the season. The 3,344 square foot property could also be transformed for other uses according to needs.

    Financial Insights

    Value Estimation Calculated for Specialty Retail

    Conservative
    $539.2K
    NOI $48,531 @ 9.00% cap · cautious / downside scenario
    Moderate
    $693.3K
    NOI $48,531 @ 7.00% cap · market / base-case scenario
    Aggressive
    $970.6K
    NOI $48,531 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Specialty Retail

    Component $ $/SF
    Gross rent $68.6k $20.52
    − Vacancy −$3.9k −$1.17
    EGI $64.7k $19.35
    − OpEx −$16.2k −$4.84
    NOI $48.5k $14.51
    3,344 SF · lease $20.52/SF/yr · vacancy 5.70% · expense 25.00%

    Alternative Use Scenarios

    Best Use
    Specialty Retail
    $693.3K
    $606.6K – $808.9K (±1% cap)
    NOI $48,531 @ 7.0% cap · market cap 8.16%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Hotel Hospitality
    $2.52M
    $2.20M – $2.94M (±1% cap)
    NOI $176,312 @ 7.0% cap · market cap 29.63%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Conventional restaurants

    Map

    City
    Palmview
    County
    Hidalgo
    State
    Texas
    Longitude
    -98.3913
    Latitude
    26.3187

    Nearby Similar for Sale

    • $315,000
      1,830 SF

      Versatile Commercial Property in Palmview

      Commercial property with multiple income-producing opportunities in a high-traffic location.
      804 W Veterans Boulevard, Palmview, TX 78572
      View Details
    • $450,000
      2,544 SF

      Palmview Commercial Property on Corner Lot

      Large corner lot with high visibility and traffic for business.
      4500 W Expressway 83, Palmview, TX 78572
      View Details
    • $975,000
      8,927 SF

      Modern 12-Unit Apartment Complex

      New 12-unit apartment complex near Expressway I-2/Hwy 83.
      1306 Royola Street, Palmview, TX 78572
      View Details
    • $495,000
      8,038 SF

      Income-Producing Palmview 8-Plex

      Well-maintained 8-unit property with strong tenant demand in Palmview.
      3803 Clavel Street, Palmview, TX 78572
      View Details
    • $3,295,000
      22,354 SF

      Palmview, TX Investor Opportunity

      Gated community with 340 full hook-up sites and amenities.
      511 E Loop 374, Palmview, TX 78572
      View Details
    • $1,675,000

      Palmview, TX Commercial Opportunity

      Income-producing commercial property near expressway with development potential.
      3105 W Expressway 83 Highway, Palmview, TX 78572
      View Details
    • $850,000
      19,863 SF

      COMMERCIAL - Palmview, TX

      1929 W Palma Vista Drive W, Palmview, TX 78572
      View Details
    • $220,000
      960 SF

      Commercial Building Near Expressway

      Commercial building on half an acre with excellent visibility.
      303 W Veterans Boulevard, Palmview, TX 78572
      View Details
    • $550,000
      4,200 SF

      Palmview Warehouse on 2 Acres

      4,200 sq ft warehouse on 2-acre lot in Palmview, TX.
      914 W Veterans Boulevard, Palmview, TX 78574
      View Details
    • $3,295,000
      22,354 SF

      Mission Investment Opportunity Available

      Gated community with 340 full hook-up sites and amenities.
      511 E Loop 374, Palmview, TX 78572
      View Details

    FAQs

    What type of property is this?
    Conventional restaurant - Fully equipped restaurant for sale in Palmview, Texas.
    Where is this conventional restaurant located?
    The property is located at 121 E Bentsen Palm Drive Palmview, TX.
    What is the asking price?
    The asking price for this property is $595,000.
    What are key features of this property?
    This property features: Fully equipped restaurant featuring natural gas stoves, freezers, cold room, ice maker, chairs, tables, utensils, plates, glasses, and buffet car.; High‑traffic corner location on Bentsen Palms Dr & East Exp 83 frontage Rd.; Previously well‑established and income‑producing restaurant with a 10+ year tenant history.
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Francisco Pacheco
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    121 E Bentsen Palm Drive, Palmview, TX 78572
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!