Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    5745 County Road 823 West Columbia, TX 77486

    Loading data...
    Loading data...
    Loading data...
    For Sale
    $1,700,000

    35+ acre riverfront property with main residence, guest home.

    Lot size:
    35.24 Acres

    Property Features for 5745 County Road 823

    General Information

    Lot size
    35.24 Acres

    Building Details

    Year built
    2013

    We can help!

    Listing Contact
    Price Phillips
    Source: Elliman

    Listing Agent: Price Phillips

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Riverfront Property with Multiple Structures

    This 35+ acre property is located on the San Bernard River and includes a custom-built main residence, a guest home, two barns, and a shop.
    Location Intelligence

    Current Use by Public Records

    Ranches

    Suggested Use

    Garden Center Pet Store Pet Supply Store Pet Grooming Service

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    West Columbia
    County
    Brazoria
    State
    Texas
    Longitude
    -95.6593483
    Latitude
    29.0998107

    Nearby Similar for Sale

    • $350,000
      1,500 SF

      Commercial Space, High Traffic Location

      Commercial space in high-traffic area with endless possibilities.
      830 E Brazos Ave, West Columbia, TX 77486
      View Details
    • $3,278,026

      West Columbia Ranch on Highway

      312+ acre ranch with frontage on Highway 36.
      31619 Highway 36, West Columbia, TX 77486
      View Details
    • $899,000

      French-Inspired Home on 16 Acres

      16-acre estate with a French-inspired home, ideal for events.
      31859 Fm 1301 Rd, West Columbia, TX 77486
      View Details
    • $495,000
      2,000 SF

      Highway 36 Commercial Opportunity

      2,000 sqft office with warehouse and laydown yard.
      206 S Columbia Dr, West Columbia, TX 77486
      View Details
    • $375,000
      2,649 SF

      Adaptable Office Space For Sale

      Office space with highway frontage, multiple rooms, and covered parking.
      211 N Columbia Dr, West Columbia, TX 77486
      View Details
    • $499,999
      7,840 SF

      Mixed-Use Property on 1.57 Acres

      Versatile commercial and residential property in a high-traffic location.
      1155 S 17Th St, West Columbia, TX 77486
      View Details
    • $424,000
      3,800 SF

      West Columbia Religious Facility

      3,800 SF religious facility in West Columbia, Texas.
      333 W Brazos Ave, West Columbia, TX 77486
      View Details
    • $379,900
      2,034 SF

      Downtown West Columbia Mixed-Use

      Prime Hwy 35 location; leased retail/office.
      201 Brazos Ave, West Columbia, TX 77486
      View Details
    • $375,000
      2,600 SF

      Hwy 36 Office Space for Sale

      Prime West Columbia Office: High Visibility, Move-In Ready
      211 Columbia Dr, West Columbia, TX 77486
      View Details
    • $475,000

      West Columbia Mixed-Use Estate

      8-Bedroom Home w/ Office & Guest House
      1320 Brazos Ave, West Columbia, TX 77486
      View Details
    • $480,000

      West Columbia Storefront Opportunity

      Prime Retail Space, High Visibility
      333 Brazos Ave, West Columbia, TX 77486
      View Details
    • $749,900
      5,000 SF

      Lady Bug Storefront - West Columbia

      Prime Retail Space, High-Traffic Location
      517 Brazos Ave, West Columbia, TX 77486
      View Details

    FAQs

    What type of property is this?
    Farm - 35+ acre riverfront property with main residence, guest home.
    Where is this farm located?
    The property is located at 5745 County Road 823 West Columbia, TX.
    What is the asking price?
    The asking price for this property is $1,700,000.
    What are key features of this property?
    This property features: - 35+ Acre Riverfront Property on the San Bernard River; - Custom-Built Main Residence; - Guest Home
    (979) 429-1766
    Request Owner's contact information
    5745 County Road 823 West Columbia, TX 77486
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5745 County Road 823
    West Columbia, TX 77486
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    5745 County Road 823 West Columbia, TX 77486
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Price Phillips
    (979) 429-1766
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.