Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    22400 Front Beach Rd, Unit 6 Panama City Beach, FL 32413

    Loading data...
    Loading data...
    Loading data...
    For Sale
    $897,000

    Turnkey, renovated 2-bedroom condo with loft near the beach.

    Building Details

    Year built
    1978

    We can help!

    Listing Contact
    Source: Elliman

    Listing Agency: Beachy Beach Real Estate

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Renovated Condo with Loft

    This property, legally recorded as a condo but designed as a townhome, is a renovated 2-bedroom unit with a spacious loft and 2.5 baths. Offered furnished and turnkey, the home underwent a full remodel beginning in 2018, maximizing functionality and comfort. It is suitable for full-time living, a beach getaway, or vacation rental. The interior features wood shiplap ceilings throughout, adding to its coastal charm. The HVAC system has been upgraded to improve airflow, including added vents in the upstairs bathrooms and master bedroom. The property is located at Sunnyside Beach & Tennis Resort.
    Location Intelligence

    Current Use by Public Records

    Short term rental ...

    Suggested Use

    Restaurant Real Estate Agency Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Panama City Beach
    County
    Bay
    State
    Florida
    Longitude
    -85.9638207
    Latitude
    30.2574978

    Nearby Similar for Sale

    • $1,350,000
      6,728 SF

      Panama City Beach Retail Opportunity

      Versatile commercial property with retail and warehouse space in Florida.
      13201 Hutchison Blvd, Panama City Beach, FL 32407
      View Details
    • $250,000
      6,728 SF

      Established Flooring Business Opportunity

      Thriving flooring business for sale in Panama City Beach, FL.
      13201 Hutchison Bv Blvd, Panama City Beach, FL 32407
      View Details
    • Contact for pricing
      6,000 SF

      New Medical Office Space Available

      Class A medical space in growing Panama City Beach healthcare hub.
      1002 N Arnold Rd, Panama City Beach, FL 32413
      View Details
    • $6,590,000
      28,010 SF

      Unique Industrial Warehouse in Panama

      Exceptional warehouse with unmatched clear height in Panama City Beach.
      109 Estes Pl, Panama City Beach, FL 32413
      View Details
    • New
      $649,000
      2,088 SF

      Adorable Duplex with Multiple Possibilities

      Duplex with short-term rental potential near beach and lagoon access.
      3707 Mystic St, Panama City Beach, FL 32408
      View Details
    • New
      $524,999
      1,560 SF

      Duplex Near Panama City Beach

      Investment opportunity near the beach with dual-income potential.
      22107 Bataan Ave, Panama City Beach, FL 32413
      View Details
    • New
      $524,999
      1,560 SF

      Versatile Duplex Near Panama City Beach

      Investment opportunity near the beach with dual-income potential.
      22107 Bataan Ave, Panama City Beach, FL 32413
      View Details
    • $700,000
      1,716 SF

      Historic Duplex Near Panama City Beach

      Duplex near the beach with income potential and development opportunities.
      13809 Bay Ave, Panama City Beach, FL 32413
      View Details
    • $525,000
      2,196 SF

      Duplex in Panama City Beach

      Two-unit property near beaches, offering immediate income potential.
      2432 Valley Oak Ct, Panama City Beach, FL 32408
      View Details
    • $439,900
      1,680 SF

      Panama City Beach Multifamily Property

      Multifamily property near the beach, short-term rentals allowed.
      5900 Sunset Ave, Panama City Beach, FL 32408
      View Details
    • $695,000
      2,132 SF

      Panama City Beach Duplex Opportunity

      Spacious duplex near the beach, ideal for investment or conversion.
      211 Circle Dr, Panama City Beach, FL 32413
      View Details
    • $525,000
      2,196 SF

      Panama City Beach Multi-Family Property

      Two-unit property near beaches with immediate income potential.
      2432 Valley Oak Ct, Panama City Beach, FL 32408
      View Details

    FAQs

    What type of property is this?
    Short term rental property - Turnkey, renovated 2-bedroom condo with loft near the beach.
    Where is this short term rental property located?
    The property is located at 22400 Front Beach Rd, Unit 6 Panama City Beach, FL.
    What is the asking price?
    The asking price for this property is $897,000.
    What are key features of this property?
    This property features: - Turnkey and **Fully Furnished 2-Bedroom Condo with Loft**; - Completely Renovated in 2018 for Modern Comfort and Functionality; - Located in Sunnyside Beach & Tennis Resort
    (850) 819-8246
    Request Owner's contact information
    22400 Front Beach Rd, Unit 6 Panama City Beach, FL 32413
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    22400 Front Beach Rd, Unit 6
    Panama City Beach, FL 32413
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    22400 Front Beach Rd, Unit 6 Panama City Beach, FL 32413
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    (850) 819-8246 (850) 233-4351
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!