1206 Prosperity Drive, Edinburg, TX 78541
MULTI_FAMILY - Edinburg, TX
Property Features for 1206 Prosperity Drive
General Information
Taxes and HOA fees
Utilities
Building Details
Copyright © 2026 Greater McAllen Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
The property sits on a corner lot at 1206 Prosperity Drive in Edinburg, Texas (Hidalgo County). It is located very close to UTRGV, along with nearby restaurants, grocery stores, pharmacies, and shops. Additional exterior features include mature trees.
Built in 2003, the quadplex has electric water heating, shingle roofing, and public water service. Parking is available in a garage, and the property includes modern in-unit appliance packages designed for everyday tenant use.
Key Highlights
- Completely leased quadplex with four units
- Brick construction and shingle roof; year built 2003
- Central heating and central air with electric water heater
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $59.9k | $15.72 |
| − Vacancy | −$1.7k | −$0.46 |
| EGI | $58.1k | $15.26 |
| − OpEx | −$26.2k | −$6.87 |
| NOI | $32.0k | $8.40 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 78541, TX
Market
Vacancy Rate% for Multifamily in South region