1205 Boon St, Sumas, WA 98295
Sixteen modern townhome units built in 2020 in Sumas, WA.
- Added:
- Nov 21, 2025
- Days on Market:
- 224
- Last Refresh:
- May 8 at 8:16 pm
Property Features for 1205 Boon St
General Information
- Standard status
- Active
- Size
- 19,120 SF
- Property subtype
- Multifamily
Building Details
- Year Built
- 2020
Listing office (360) 319-1649
Listing date Nov 21, 2025
Source Sperrycga
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Cory Walken
HighLights
- Modern multifamily property built in 2020, offering a high‑quality investment.
- 16 townhome units provide a lucrative venture.
- Attractive financing options available with lower interest rates and reduced down payment.
- Prime location in the thriving city of Sumas, WA.
- 8.35% rental upside, indicating potential for increased income.
- Close proximity to the Canadian border, offering easy access to international travel.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $390.0k | $20.40 |
| − Vacancy | −$15.6k | −$0.82 |
| EGI | $374.4k | $19.58 |
| − OpEx | −$168.5k | −$8.81 |
| NOI | $205.9k | $10.77 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Sumas
- County
- Whatcom
- State
- Washington
- Longitude
- -122.259
- Latitude
- 48.992