Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Commercial Land with Subdivision Potential Title is generated by Realmo AI

    1204 S Broadway Street, Joshua, TX 76058

    View on Map
    Claim this Listing
    Picture of Commercial land at 1204 S Broadway Street, Joshua, TX
    For Sale
    $1,520,000

    LAND - Joshua, TX

    Property size:
    80,000 SF
    Lot size:
    1.84 Acres
    Price / SF:
    $19/SF
    Added:
    Sep 5, 2025
    Days on Market:
    272
    Last Refresh:
    Jun 3 at 10:06 pm

    Property Features for 1204 S Broadway Street

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    126017303930
    Lot size
    1.84 Acres

    Taxes and HOA fees

    Tax Description
    ABST 173 TR 30A G CASSELAND
    Tax Annual Amount
    6145

    Building Details

    Floors in Building
    1

    We can help!

    Listing Contact
    Brandon Neal

    Listing agent Brandon Neal

    Listing office Neal Team Realty, LLC Granbury, TX

    Listing date Sep 5, 2025

    MLS# 21052165

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Prime commercial opportunity in the heart of new development.
    • Optimal visibility for your business on Hwy 174.
    • 80,000 sq ft. available.
    • Will subdivide.
    • Close to schools.
    • Close to various businesses.

    Overview

    This commercial land offering presents an opportunity to develop in an active growth area. The property includes 80,000 sq. ft. available and the seller will subdivide, giving you flexibility for multiple site plans. Preliminary drawings are available upon request.

    The site is located in the Joshua Station overlay area and is positioned near schools and a mix of businesses along Hwy 174, supporting strong visibility for prospective customers and tenants.

    Suitable for developers and investors who want control over how the parcel is configured, the ability to subdivide can help you match emerging demand and tailor future improvements. The availability of preliminary drawings can also assist you in advancing early planning and discussions with stakeholders.
    Property Profile Location Intelligence

    Current Use by Public Records

    Commercial land

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Big Box & Wholesale Store Hair Salon Auto Repair Shop Nail Salon Hotel & Motel

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Joshua
    County
    Johnson
    State
    Texas
    Longitude
    -97.386697
    Latitude
    32.443527

    Nearby Similar for Sale

    • $1,299,950

      Development-Ready Commercial Land

      Fully cleared tract inside Joshua city limits, positioned for commercial and mixed-use development in an overlay district.
      1440 S Broadway Street, Joshua, TX 76058
      View Details
    • $875,000

      Neighborhood Center with Self-Storage

      Hard-corner retail and self-storage combine under secure leases, supported by upgraded interiors and covered drive-through access.
      210 N Broadway Street, Joshua, TX 76058
      View Details
    • $4,850,000
      7,363 SF

      Resort-Style Ranch with Golf Course

      24-acre ranch featuring a golf course and multiple residences.
      1000 County Road 904, Joshua, TX 76058
      View Details
    • $2,000,000

      Development Land with Two Parcels

      Forty-acre development opportunity near Chisholm Trail Parkway for residential or commercial plans, subject to buyer verification.
      2027 Don Lee Road, Joshua, TX 76058
      View Details
    • $690,000

      Flex Space with Attached Residence

      Unrestricted property outside city limits offering either residential or commercial use with substantial shop buildout and solar power.
      6700 County Road 1022, Joshua, TX 76058
      View Details
    • $1,099,950

      Development-Ready Commercial Land Tract

      Fully cleared acreage within city limits, positioned for restaurant pads, commercial, multifamily, or mixed-use development.
      S Broadway Street, Joshua, TX 76058
      View Details
    • $985,000

      Commercial Land in Growing Corridor

      17-acre commercial land offering substantial road frontage and utilities available for future development planning.
      2312 W FM 917, Joshua, TX 76058
      View Details
    • $1,197,140

      Corner Acreage with Major Parkway Frontage

      Over 650 feet of Chisholm Trail Parkway frontage plus road frontage and utilities supports a range of commercial and development uses.
      1700 Don Lee Road, Joshua, TX 76058
      View Details
    • $750,000

      Acreage with Pond and Metal Building

      Versatile rural acreage with open land, hardwoods, and a 40x60 metal building for storage or future barn use.
      334 Eddy Avenue, Joshua, TX 76058
      View Details
    • $1,820,000

      Ranch and Development Land Tract

      36.4-acre tract with FM 917 frontage, pasture, mature trees, and a pond for flexible private or investment use.
      1125 W Fm 917, Joshua, TX 76058
      View Details
    • $229,000

      Dual-Use Residential & Commercial Property

      Fully renovated home with modern upgrades and a C1 non-conforming zoning basis for flexible live-work possibilities.
      500 N Main Street, Joshua, TX 76058
      View Details
    • $169,000

      Residential Development Land Site

      2.1-acre development-ready site in Joshua city limits with utilities available and flexible build options.
      209 8th Street, Joshua, TX 76058
      View Details

    FAQs

    What type of property is this?
    Commercial land - Commercial land in a new development overlay with highway exposure and plans available to support your next project.
    Where is this commercial land located?
    The property is located at 1204 S Broadway Street Joshua, TX.
    What is the asking price?
    The asking price for this property is $1,520,000.
    What are key features of this property?
    This property features: Prime commercial opportunity in the heart of new development.; Optimal visibility for your business on Hwy 174.; **80,000 sq ft. available.**
    (817) 307-6573
    We can help!
    Listing Contact
    Brandon Neal
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1204 S Broadway Street, Joshua, TX 76058
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!