Residential Income Property with
For Sale
$284,900
Pending
1201 FITZWATER STREET Unit 304, Philadelphia, PA 19147
A one-bedroom residence combines a bi-level layout with shared fitness, recreation, laundry, and rooftop amenities.
Property Size617 SF
Days on Market80
Property Features for 1201 FITZWATER STREET Unit 304
General Information
Standard status
Pending
Size
617 SF
Total Parking Spaces
1
Property subtype
Unit/Flat/Apartment
Site & Location
Neighborhood
Hawthorne
Public Transit
Yes
Units
Unit Mix
1 x one-bedroom condo
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$3,727
Amenities
fitness center
saunas
locker rooms
clubroom
pool table
seating area
TV
complimentary laundry
rooftop deck
Building Details
Building Size
617 SF
Year Built
1900
Listing Agency:
BHHS Fox & Roach-Center City Walnut
Listed By:
Connor Banning · License #rs348255
(267) 991-3112
Source:
Desantis-realestate
Added: Aug 14
Changed: Oct 27
Last Checked: Oct 27 at 4:35AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of BHHS Fox & Roach-Center City Walnut
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 617-square-foot, one-bedroom residence has a bi-level loft layout, including a double-height living area and an elevated bedroom. Interior features include hardwood floors, stainless steel kitchen appliances, oversized windows, and skyline views. The unit has no neighboring residences on either side and includes a gated, assigned parking space.
Residents have access to a fitness center with saunas and locker rooms, a clubroom with a pool table and television, complimentary building-maintained laundry, and a rooftop deck with 360-degree city views. The building was constructed in 1900.
Residents have access to a fitness center with saunas and locker rooms, a clubroom with a pool table and television, complimentary building-maintained laundry, and a rooftop deck with 360-degree city views. The building was constructed in 1900.
Key Highlights
- 617‑square‑foot, one‑bedroom bi‑level loft
- Double‑height living room and separate loft bedroom
- Gated, assigned parking space included
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$9,705
Cap Rate
3.41%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$194,100
$194.1K
Cap Rate 7%
$138,643
$138.6K
Cap Rate 9%
$107,833
$107.8K
Market Conditions
NOI Build-Up for 617 SF
Gross rent
$18.7K $30.36/SF
− Vacancy
−$1.1K −$1.76/SF
EGI
$17.6K $28.60/SF
− OpEx
−$7.9K −$12.87/SF
NOI
$9.7K $15.73/SF
Area
Philadelphia, PA
Vacancy
5.80%
Lease Rate
$30.36 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$194,100
Cap Rate 7%
$138,643
Cap Rate 9%
$107,833
Alternative Uses
Best Use
Apartment 5plus
$138.6K
$121.3K – $161.8K
NOI $9,705 @ 7.0% cap · market cap 3.41%
Second Best
—
—
no second resolved use
Theoretical Best
Multifamily LT 5
$150.4K
$131.6K – $175.5K
NOI $10,529 @ 7.0% cap · market cap 3.70%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
11,176
Businesses Nearby
Explore this area
Business Placement
Demographics for 19147, PA
41,096
Population
20,735
Households
2
Avg Household Size
36
Median Age
69%
College-Educated
93%
High-School Grad
1.3 sq mi
ZIP Area
31,612
Density / Sq Mi
$104,190
Median Household Income
$71,905
Median Earnings
$1,679
Median Rent
$524,900
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - A one-bedroom residence combines a bi-level layout with shared fitness, recreation, laundry, and rooftop amenities.
Where is this residential income property located?
The property is located at 1201 FITZWATER STREET Unit 304 Philadelphia, PA.
What is the asking price?
The asking price for this property is $284,900.
What are key features of this property?
This property features: 617‑square‑foot, one‑bedroom bi‑level loft; Double‑height living room and separate loft bedroom; Gated, assigned parking space included
