Search
Mixed-Use Building with Basement
New
For Sale
Contact for pricing

120 Woodworth St, Sedro Woolley, WA 98284

CBD zoning, dedicated parking, and existing office and barber uses shape this downtown commercial property.

Property Size2,224 SF
Lot Size0.07 Acres
Price / SF$157.37
Days on Market5

Property Features for 120 Woodworth St

General Information

Standard status Active
Size 2,224 SF
Total Parking Spaces 4
Lot size 0.07 Acres
Property subtype RETAIL
Zoning CBD

Building Details

Buildings 1
Listing Agency: Learned Commercial, Inc.
Listed By: Clay Learned · License #8418
Source: Moodyscre
Added: Oct 7 Changed: Oct 10 Last Checked: Oct 10 at 2:31AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Learned Commercial, Inc.

Investment Insights

Based on property information with market context.

At 120 Woodworth St in Sedro-Woolley, this mixed-use property contains approximately 2,224 square feet across a building and basement on approximately 0.07 acres. The building is currently used for office space and a barbershop, with additional basement area. The property is available 30 days after closing.

Four fee-owned parking spaces are located on the north side of the building. The site is just off Sedro-Woolley’s main downtown area and is zoned CBD, or Central Business District.

Key Highlights

  • Approximately 2,224 +/- sf building on .07 +/- acres
  • Currently operating with office space and a barbershop
  • Basement space included

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$20,829
Cap Rate
5.95%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$416,580 $416.6K
Cap Rate 7%
$297,557 $297.6K
Cap Rate 9%
$231,433 $231.4K
Market Conditions
NOI Build-Up for 2,224 SF
Gross rent
$36.0K $16.20/SF
− Vacancy
−$2.7K −$1.22/SF
EGI
$33.3K $14.99/SF
− OpEx
−$12.5K −$5.62/SF
NOI
$20.8K $9.37/SF
Area
Skagit County, WA
Vacancy
7.50%
Lease Rate
$16.20 /SF/Yr
Expense Ratio
37.50%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$416,580
Cap Rate 7%
$297,557
Cap Rate 9%
$231,433

Alternative Uses

Best Use
Mixed Use
$297.6K
$260.4K – $347.2K (±1% cap)
NOI $20,829 @ 7.0% cap · market cap 5.95%
Second Best
Retail
$268.3K
$234.7K – $313.0K (±1% cap)
NOI $18,779 @ 7.0% cap · market cap 5.37%
Theoretical Best
Office A
$904.5K
$791.5K – $1.06M (±1% cap)
NOI $63,317 @ 7.0% cap · market cap 18.09%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Canyon Law Office Law Firm

Suggested Use

Top Pick Real Estate Agency Law Firm Skin Care Clinic HVAC Service Bakery Furniture & Home Goods

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

584
Businesses Nearby
27k
Monthly Visits Nearby

Foot Traffic Nearby

Dining 56% Shops & Services 44%
Burger King Dining
10,303 visits/mo 0.5 miles
O'Reilly Auto Parts Shops & Services
5,382 visits/mo 0.5 miles
Les Schwab Tire Center Shops & Services
3,284 visits/mo 0.5 miles
Domino's Pizza Dining
2,934 visits/mo 0.1 miles
Iron Skillet Dining
2,010 visits/mo 0.1 miles

Demographics for 98284, WA

27,293
Population
11,095
Households
2.5
Avg Household Size
39
Median Age
20%
College-Educated
89%
High-School Grad
281.3 sq mi
ZIP Area
97
Density / Sq Mi
$82,097
Median Household Income
$50,074
Median Earnings
$1,476
Median Rent
$427,900
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Retail in West region

7% 2020
6.3% 2021
5.5% 2022
5.3% 2023
5.5% 2024
5.8% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Mixed-use property - CBD zoning, dedicated parking, and existing office and barber uses shape this downtown commercial property.
Where is this mixed-use property located?
The property is located at 120 Woodworth St Sedro Woolley, WA.
What is the asking price?
The asking price for this property is $350,000.
What are key features of this property?
This property features: Approximately 2,224 +/- sf building on .07 +/- acres; Currently operating with office space and a barbershop; Basement space included
(360) 770-1388 Call to check price and availability
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again