120 S 79th St, Houston, TX 77012
Fully renovated 10-unit multifamily property near downtown Houston.
- Added:
- Dec 9, 2025
- Days on Market:
- 212
- Last Refresh:
- Jul 2 at 5:47 am
Property Features for 120 S 79th St
General Information
- Standard status
- Active
- Size
- 4,693 SF
- Property subtype
- Multifamily
Building Details
- Year Built
- 1970
Listing office Marcus & Millichap - Houston
Listing date Dec 9, 2025
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Marcus & Millichap - Houston
HighLights
- Fully renovated units minimize capital expenditures and maximize tenant appeal.
- Located inside Houston’s highly desirable inner loop, near downtown, major highways, and key employment drivers.
- Strong mix of one‑bedroom and three‑bedroom units provides affordability and stabilized cash flow.
- In‑place rents ranging from $775 to $1,380 (3‑bedroom) offer immediate income.
- Efficient oversight provided by a live‑in manager under a favorable management agreement.
- Central location supports sustained renter demand, high occupancy, and long‑term appreciation potential.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $103.1k | $21.96 |
| − Vacancy | −$6.4k | −$1.36 |
| EGI | $96.7k | $20.60 |
| − OpEx | −$43.5k | −$9.27 |
| NOI | $53.2k | $11.33 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Houston
- County
- Fort Bend
- State
- Texas
- Longitude
- -95.2846834
- Latitude
- 29.7296266