Brick Office
For Sale
$869,000
120 Millbrook Village Drive, Tyrone, GA 30290
COMMERCIAL - Tyrone, GA
Property Size4,850 SF
Lot Size2.45 Acres
Price / SF$179.18
Days on Market79
Property Features for 120 Millbrook Village Drive
General Information
Property type
Commercial Sale
Property subtype
Office
Parking
9
Parking features
Parking Lot
Security features
Security
Lot features
Business Park, Level
Directions
GPS friendly
Standard status
Active
APN
0726 058
Size
4,850 SF
Lot size
2.45 Acres
Taxes and HOA fees
Tax Year
2025
Tax Annual Amount
8274
Utilities
Utilities
Electricity Available
Sewer type
Public Sewer
Heating system
Central, Zoned, Electric (Heating)
Cooling system
Electric, Zoned, Central Air
Water source
Public
Building Details
Year built
2007
Flooring type
Laminate, Carpet, Tile
Building materials
Brick
Roof type
Composition
Listing Agency:
Josey Young & Brady Realty
(770) 683-1800
Listed By:
Keith Brady · License #163547
(770) 328-3659
Added: May 26
Changed: Aug 4
Last Checked: Aug 12 at 8:06AM
MLS# 10785941
Copyright © 2026 Georgia Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Brick office building built in 2007, offering approximately 4,850 square feet of commercial space on 2.45 acres at 120 Millbrook Village Drive in Tyrone, GA. The building features a composition roof and interior finishes including laminate, tile, and carpet.
The property is designed for accessibility with paved parking lot facilities and is served by public utilities, including electricity, public water, and public sewer. Heating includes zoned electric and central electric (heating), and cooling includes zoned central air with electric systems.
Located conveniently just minutes from the Trilith community, this freestanding office building can support a range of business uses where visibility and on-site parking are important.
The property is designed for accessibility with paved parking lot facilities and is served by public utilities, including electricity, public water, and public sewer. Heating includes zoned electric and central electric (heating), and cooling includes zoned central air with electric systems.
Located conveniently just minutes from the Trilith community, this freestanding office building can support a range of business uses where visibility and on-site parking are important.
Key Highlights
- 2.45‑acre brick office building at 120 Millbrook Village Drive
- Approximately 4,850 SF office space with laminate, tile, and carpet flooring
- Paved parking lot on‑site for tenant and visitor access
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$64,947
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
7.47%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,298,940
$1.3M
Cap Rate 7%
$927,814
$927.8K
Cap Rate 9%
$721,633
$721.6K
Market Conditions
NOI Build-Up for 4,850 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$115.8K $23.87/SF
− Vacancy
−$29.2K −$6.02/SF
EGI
$86.6K $17.85/SF
− OpEx
−$21.6K −$4.46/SF
NOI
$64.9K $13.39/SF
Area
Fayette County, GA
Vacancy
25.20%
Lease Rate
$23.87 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,298,940
Cap Rate 7%
$927,814
Cap Rate 9%
$721,633
Alternative Uses
Best Use
Office B
$927.8K
$811.8K – $1.08M
NOI $64,947 @ 7.0% cap · market cap 7.47%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$1.36M
$1.19M – $1.58M
NOI $94,903 @ 7.0% cap · market cap 10.92%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Location Intelligence
Trade Area within ½ mile
387
Businesses Nearby
Explore this area
Business Placement
Demographics for 30290, GA
9,256
Population
3,542
Households
2.6
Avg Household Size
43
Median Age
57%
College-Educated
95%
High-School Grad
17.9 sq mi
ZIP Area
517
Density / Sq Mi
$122,738
Median Household Income
$70,078
Median Earnings
$795
Median Rent
$417,000
Median Home Value
Market
Vacancy Rate% for Office in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Office building - Brick office building built in 2007 with parking lot, central electric HVAC, and public water and sewer service.
Where is this office building located?
The property is located at 120 Millbrook Village Drive Tyrone, GA.
What is the asking price?
The asking price for this property is $869,000.
What are key features of this property?
This property features: 2.45‑acre brick office building at 120 Millbrook Village Drive; Approximately 4,850 SF office space with laminate, tile, and carpet flooring; Paved parking lot on‑site for tenant and visitor access
