Two-Family Duplex
For Sale
$750,000
12 Warren St, Lawrence, MA 01841
Two-level residential configuration with flexible living space and outdoor lot area.
Property Size2,320 SF
Lot Size0.11 Acres
Price / SF$323.28
Days on Market8
Property Features for 12 Warren St
General Information
Standard status
Active
Size
2,320 SF
Lot size
0.11 Acres
Property subtype
Residential Income
Additional Details
Multifamily Units
2
Taxes and HOA fees
Annual Taxes
$5,624
Building Details
Stories
2
Listing Agency:
eXp Realty LLC
(888) 854-7493
Listed By:
Yanilsa Nunez
(978) 305-5369
Source:
Exprealty
Added: Aug 31
Changed: Sep 6
Last Checked: Sep 6 at 2:55PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of eXp Realty LLC
Investment Insights
Based on property information with market context.
This duplex property in Lawrence, Massachusetts, contains approximately 2,320 square feet of living area arranged across two levels. The home includes five bedrooms and two full bathrooms, supporting a two-family residential configuration with adaptable interior space.
The property occupies a 5,000-square-foot lot at 12 Warren St, providing both indoor living area and exterior grounds. Its two-level design and bedroom count offer a practical layout for a multifamily owner-occupant or residential income property, subject to the applicable use and occupancy requirements.
The property occupies a 5,000-square-foot lot at 12 Warren St, providing both indoor living area and exterior grounds. Its two-level design and bedroom count offer a practical layout for a multifamily owner-occupant or residential income property, subject to the applicable use and occupancy requirements.
Key Highlights
- Two‑family duplex configuration
- Approximately 2,320 square feet of living space
- Five bedrooms and two full bathrooms
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$39,083
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
5.21%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$781,660
$781.7K
Cap Rate 7%
$558,329
$558.3K
Cap Rate 9%
$434,256
$434.3K
Market Conditions
NOI Build-Up for 2,320 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$58.5K $25.20/SF
− Vacancy
−$2.6K −$1.13/SF
EGI
$55.8K $24.07/SF
− OpEx
−$16.7K −$7.22/SF
NOI
$39.1K $16.85/SF
Area
Essex County, MA
Vacancy
4.50%
Lease Rate
$25.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$781,660
Cap Rate 7%
$558,329
Cap Rate 9%
$434,256
Alternative Uses
Best Use
Multifamily LT 5
$558.3K
$488.5K – $651.4K
NOI $39,083 @ 7.0% cap · market cap 5.21%
Second Best
Apartment 5plus
$504.0K
$441.0K – $588.0K
NOI $35,279 @ 7.0% cap · market cap 4.70%
Theoretical Best
Office A
$1.37M
$1.20M – $1.60M
NOI $96,140 @ 7.0% cap · market cap 12.82%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
808
Businesses Nearby
Explore this area
Business Placement
Demographics for 01841, MA
53,654
Population
17,546
Households
3.1
Avg Household Size
33
Median Age
15%
College-Educated
70%
High-School Grad
3.0 sq mi
ZIP Area
17,885
Density / Sq Mi
$54,525
Median Household Income
$34,741
Median Earnings
$1,565
Median Rent
$393,800
Median Home Value
Market
Vacancy Rate% for Multifamily in Northeast region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Two-level residential configuration with flexible living space and outdoor lot area.
Where is this duplex located?
The property is located at 12 Warren St Lawrence, MA.
What is the asking price?
The asking price for this property is $750,000.
What are key features of this property?
This property features: Two‑family duplex configuration; Approximately 2,320 square feet of living space; Five bedrooms and two full bathrooms
