Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search

    1 Taunton Riv Somerset, MA 02726

    Loading data...
    Loading data...
    Loading data...
    For Sale
    $895,000

    Historic, fully restored lighthouse on Mount Hope Bay.

    Lot size:
    0.87 Acres

    Property Features for 1 Taunton Riv

    General Information

    Lot size
    0.87 Acres

    Building Details

    Year built
    2018

    We can help!

    Listing Contact
    Cheryl Andreozzi
    Source: Elliman

    Listing Agent: Cheryl Andreozzi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Historic Borden Flats Light Property

    Located on Mount Hope Bay at the mouth of the Taunton River, the historic Borden Flats Light has been completely restored. This landmark has accommodated overnight guests and has been managed as a bed & breakfast, enjoying complete overnight sell outs each year. The property can continue to operate turnkey as a world-renowned overnight destination or become a unique private summer residence. The five-level interior, connected by a spiral staircase, is just under 1,000 square feet and consists of preserved open faced brick. Each level offers a unique experience and conveys fully furnished with period antiques and maritime collectibles. The Light gets its power from solar panels and a Generac generator, with heating and cooking via propane. Accessible by boat, the sale includes a 2005 22ft Deck boat. The income possibilities are endless.
    Location Intelligence

    Current Use by Public Records

    Bed & breakfasts

    Map

    City
    Somerset
    County
    Bristol
    State
    Massachusetts
    Longitude
    -71.1468
    Latitude
    41.7613

    Nearby Similar for Sale

    • $509,000
      2,422 SF

      Somerset Two-Family Renovation Opportunity

      Two-family property with renovation potential near highway and T-station.
      1022 Riverside Ave, Somerset, MA 02726
      View Details
    • $489,900
      3,000 SF

      Retail Opportunity on High-Traffic Route

      Retail property on high-traffic route with multiple business opportunities.
      1448 Grand Army Hwy, Somerset, MA 02726
      View Details
    • $2,495,000
      7,142 SF

      Somerset Automotive Facility For Sale

      Equipped automotive facility with multiple buildings and income potential.
      1821-1855 County St, Somerset, MA 02723
      View Details
    • Contact for pricing

      Turnkey Office Suite For Sale

      Turnkey office suite featuring conference room, offices, reception, and breakroom.
      54 County St, Somerset, MA 02726
      View Details
    • $799,000
      0.52 Acres

      High-Visibility Somerset Corner Lot

      Prime Commercial Land, Ready to Build
      266 Slades Ferry Ave, Somerset, MA 02726
      View Details

    FAQs

    What type of property is this?
    Bed & breakfast - Historic, fully restored lighthouse on Mount Hope Bay.
    Where is this bed & breakfast located?
    The property is located at 1 Taunton Riv Somerset, MA.
    What is the asking price?
    The asking price for this property is $895,000.
    What are key features of this property?
    This property features: - Historic lighthouse property on Mount Hope Bay, **fully restored and operating as a successful bed & breakfast with complete overnight sell-outs.**; - **Turnkey operation** as a world-renowned overnight destination or unique private summer residence.; - Five-level interior with preserved open-faced brick, connected by a spiral staircase, and fully furnished with period antiques and maritime collectibles.
    (401) 323-3934
    Request Owner's contact information
    1 Taunton Riv Somerset, MA 02726
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1 Taunton Riv
    Somerset, MA 02726
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    1 Taunton Riv Somerset, MA 02726
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Cheryl Andreozzi
    (401) 323-3934
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.