Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    20751 Fm 1155 E Washington, TX 77880

    Loading data...
    Loading data...
    Loading data...
    For Sale
    $2,499,900

    100-acre working cattle ranch in Washington County, Texas.

    Lot size:
    100.00 Acres

    Property Features for 20751 Fm 1155 E

    General Information

    Lot size
    100.00 Acres

    Building Details

    Year built
    1914

    We can help!

    Listing Contact
    Cari Goeke
    Cari Goeke
    Source: Elliman

    Listing Agent: Cari Goeke

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Texas Ranch with Farmhouse

    This is a -\/+100-acre working cattle ranch located in Washington County, Texas, between Brenham and College Station. The property features water resources, including stocked ponds and a wet weather creek. The land includes diverse soil and tree types suitable for agricultural pursuits. Ranch operations are supported by working pens and workshops. The historical farmhouse has been upgraded and offers modern comfort. This property is suited for ranching, recreation, or a peaceful escape.
    Location Intelligence

    Current Use by Public Records

    Ranches

    Map

    City
    Washington
    County
    Washington
    State
    Texas
    Longitude
    -96.1687193
    Latitude
    30.2944851

    Nearby Similar for Sale

    • $185,000
      2,002 SF

      Washington, TX Farm with Residence

      2002 sqft home on 1.64 acres near Brenham and Navasota.
      6504 Farm To Market Rd 1370, Washington, TX 77880
      View Details
    • $1,175,000

      Farmhouse with Bunkhouse and Stables

      Charming farmhouse with bunkhouse, stables, and acreage near Chappell Hill.
      13555 Fm 1155 E, Washington, TX 77880
      View Details
    • $3,995,000

      Washington County Estate on Acres

      Private sanctuary with custom home near Chappell Hill.
      404 Blackberry Ln, Washington, TX 77880
      View Details
    • $1,999,999

      Picturesque Acreage with Custom Home

      37.93 acre property with custom-built home between Brenham and Bryan-College Station.
      8511 Fm 1370, Washington, TX 77880
      View Details
    • $2,499,000

      Brazos River Ranch Land

      105.78 acres of Texas countryside charm on Brazos River.
      6322 Fm 1370, Washington, TX 77880
      View Details
    • $175,000

      Washington, TX Farmhouse on Acreage

      Acreage with farmhouse near Bryan/College Station and Houston.
      18105 Sweed Rd, Washington, TX 77880
      View Details
    • $1,398,880

      Luxury Ranch Community

      Gated ranch community with Brazos River frontage.
      5925 Old 3 Hundred Dr, Washington, TX 77880
      View Details
    • $3,400,000

      Luxury Ranch Community Near Brazos

      1836-acre gated community with 40 ranches and game reserve.
      5989 Brazos Bow Way, Washington, TX 77880
      View Details
    • $3,150,000

      Luxury Ranch Community Near Brazos

      1,836-acre gated community with 4.6 miles of Brazos River frontage.
      5655 Brazos Bow Way, Washington, TX 77880
      View Details
    • $375,000

      9.5 Acre Texas Ranch Property

      9.5 acre ranch property with barn shell near Brenham.
      15350 Fm 912, Washington, TX 77880
      View Details
    • $1,450,000

      Agricultural Land Near Chappell Hill

      174.5-acre farm near Chappell Hill, fertile soil.
      00 Felder Rd, Washington, TX 77880
      View Details
    • $1,658,000

      Picturesque Ranch in Washington County

      66.32 acre ranch with rolling land and mature oaks.
      15140 Bluff Rd, Washington, TX 77880
      View Details

    FAQs

    What type of property is this?
    Farm - 100-acre working cattle ranch in Washington County, Texas.
    Where is this farm located?
    The property is located at 20751 Fm 1155 E Washington, TX.
    What is the asking price?
    The asking price for this property is $2,499,900.
    What are key features of this property?
    This property features: - Large +/-100-acre working cattle ranch in Washington County.; - Abundant water resources: stocked ponds and a wet weather creek.; - Convenient location between Brenham and College Station.
    (832) 899-4788
    Request Owner's contact information
    20751 Fm 1155 E Washington, TX 77880
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    20751 Fm 1155 E
    Washington, TX 77880
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    20751 Fm 1155 E Washington, TX 77880
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Cari Goeke
    Cari Goeke
    Real Estate License ID: 0473826
    (832) 899-4788
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.