3825 N 24th St, Phoenix, AZ
5,000 SF renovated office building in prime Phoenix location.
- Added:
- May 2, 2025
- Days on Market:
- 413
- Last Refresh:
- May 20 at 9:53 pm
Property Features for 3825 N 24th St
General Information
- Standard status
- Active
- Size
- 5,000 SF
- Lot size
- 0.41 Acres
- Property subtype
- OFFICE
Listing agent Franklin Connell (480) 201-0877
Listing office Cutler Commercial (480) 201-0877
Listing date May 2, 2025
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Cutler Commercial
HighLights
- Renovated in 2025 with new HVAC, lighting, windows, interior/exterior paint, flooring, pavers, restrooms, and parking lot.
- Flexible floorplan allows splitting into 2‑3 suites for additional income.
- Prime Phoenix location near Biltmore Fashion Park.
- 5,000 SF building on a 16,870 SF lot.
- 23 Dedicated parking spaces.
- Zoned R‑5, suitable for professional office or light medical uses.
Overview
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $153.6k | $30.72 |
| − Vacancy | −$39.5k | −$7.90 |
| EGI | $114.1k | $22.82 |
| − OpEx | −$28.5k | −$5.71 |
| NOI | $85.6k | $17.12 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Phoenix
- County
- Maricopa
- State
- Arizona
- Longitude
- -112.03
- Latitude
- 33.4923