12751-12875 W Bell Rd, Surprise, AZ
156,647 SF shopping center anchored by 99 Cent Only.
- Added:
- May 25, 2022
- Days on Market:
- 1481
- Last Refresh:
- May 20 at 8:37 pm
Property Features for 12751-12875 W Bell Rd
General Information
- Standard status
- Active
- Size
- 156,647 SF
- Lot size
- 13.97 Acres
- Property subtype
- RETAIL
Listing agent John Redfield (949) 698-1113
Listing office SRS Industrial - Newport Beach (949) 698-1113
Listing date May 25, 2022
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of SRS Industrial - Newport Beach
HighLights
- Value‑add opportunity through lease‑up of vacant spaces.
- Anchored by a long‑standing (35 years) 99 Cent Only store.
- High occupancy rate of 85% with a mix of national and local tenants.
- NNN leases in place, limiting expense leakage.
- Recent capital investment in roof recoating reduces immediate capital expenditure.
- Includes junior anchors such as Big 5 Sporting Goods and Harbor Freight Tools.
Overview
Local Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $3.29M | $21.00 |
| − Vacancy | −$279.6k | −$1.79 |
| EGI | $3.01M | $19.22 |
| − OpEx | −$903.0k | −$5.76 |
| NOI | $2.11M | $13.45 |
Alternative Uses
Current Use by Public Records
Similar Places Nearby
- Shops at Crossroads Towne Center Surprise — 12875 W Bell Rd, Surprise, AZ 85378
- Grand Bell Center Plaza — 16551 N Dysart Rd, Surprise, AZ 85378
- Crossroads Towne Center — 12751-12875 W Bell Rd, Surprise, AZ 85378
Location Insight
- Map
- Local Demand
- City
- Surprise
- County
- Maricopa
- State
- Arizona
- Longitude
- -112.335
- Latitude
- 33.6385