Ground-Floor Office
119 Naylon Ave, Livingston, NJ 07039
For Sale
New
Contact for pricing
A private entrance opens to five offices and a dedicated conference room.
Property Size1,250 SF
Price / SF$2.25
Days on Market2
Property Features for 119 Naylon Ave
General Information
Standard status
Size
Property subtype
Zoning
Additional Details
Floor
Property Use
Taxes and HOA fees
Annual Taxes
Amenities
private entrance
conference room
Carpeting
Gas-Natural
2
1250
2.25
Public Water
1.5AC
1.50
9
Building Details
Year Built
Listing Agency:
CENTURY 21 THE CROSSING
(551) 239-8040
Listed By:
Reisha Baker
Source:
Skyrealtyintl
Added: Nov 8
Last Checked: Nov 9 at 7:49AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of CENTURY 21 THE CROSSING
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 1,250-square-foot office suite occupies the ground floor of an industrial complex. Its layout includes five offices and a conference room, with carpeting, natural gas service, and public water. The property was built in 1968 and is zoned industrial.
The suite is at 119 Naylon Ave in Livingston, just off Eisenhower Parkway. A private entrance provides direct access to the space.
The suite is at 119 Naylon Ave in Livingston, just off Eisenhower Parkway. A private entrance provides direct access to the space.
Key Highlights
- 1,250‑square‑foot ground‑floor office suite
- Five offices plus a conference room
- Private entrance
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$19,125
Suggested Prices Based on Cap Rates
Cap Rate 5%
$382,500
$382.5K
Cap Rate 7%
$273,214
$273.2K
Cap Rate 9%
$212,500
$212.5K
Market Conditions
NOI Build-Up for 1,250 SF
Gross rent
$37.5K $30.00/SF
− Vacancy
−$12.0K −$9.60/SF
EGI
$25.5K $20.40/SF
− OpEx
−$6.4K −$5.10/SF
NOI
$19.1K $15.30/SF
Area
Essex County, NJ
Vacancy
32.00%
Lease Rate
$30.00 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$382,500
Cap Rate 7%
$273,214
Cap Rate 9%
$212,500
Alternative Uses
Best Use
Office B
$273.2K
$239.1K – $318.8K
NOI $19,125 @ 7.0% cap
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$326.4K
$285.6K – $380.8K
NOI $22,848 @ 7.0% cap
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
360
Businesses Nearby
Explore this area
Business Placement
Demographics for 07039, NJ
31,325
Population
10,684
Households
2.9
Avg Household Size
43
Median Age
73%
College-Educated
96%
High-School Grad
13.8 sq mi
ZIP Area
2,270
Density / Sq Mi
$218,416
Median Household Income
$111,109
Median Earnings
$2,953
Median Rent
$746,100
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Average Price Trend$/SF for Office Units in Essex County, NJ
Properties on Market for Office Units in Essex County
Vacancy Rate% for Office in Northeast region
Frequently Asked Questions
What type of property is this?
Office unit - A private entrance opens to five offices and a dedicated conference room.
Where is this office unit located?
The property is located at 119 Naylon Ave Livingston, NJ.
What are key features of this property?
This property features: 1,250‑square‑foot ground‑floor office suite; Five offices plus a conference room; Private entrance
