Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Updated Duplex Near Wisconsin River Title is generated by Realmo AI

    119-121 RIVER STREET, Wausau, WI 54401

    View on Map
    Claim this Listing
    For Sale
    $467,000

    2 Story, Duplex - Wausau, WI

    Type:Duplex
    Property size:
    3,344 SF
    Price / SF:
    $139/SF
    Added:
    Apr 24, 2026
    Days on Market:
    23
    Last Refresh:
    May 16 at 5:06 pm

    Property Features for 119-121 RIVER STREET

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Duplex
    Zoning
    Multi-Family
    Bedrooms
    6
    Bathrooms
    4
    Rooms
    Bathroom 1, Bathroom 2, Bathroom 3, Bathroom 4, Bedroom 1, Bedroom 2, Bedroom 3, Bedroom 4, Bedroom 5
    Parking
    4
    Interior features
    Ceiling Fan(s), Smoke Detector, Garage Door Opener, Primary Bath, Walk-In Closet(s), Vinyl Floors
    Appliances
    Dishwasher, Dryer, Range, Refrigerator, Washer
    Standard status
    Active
    Size
    3,344 SF

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    0

    Utilities

    Heating system
    Forced Air

    Building Details

    Floors in Building
    2
    Number of units
    2
    Roof type
    Shingle
    Architectural style
    Other

    We can help!

    Listing Contact
    CODY HOELSCHER
    CODY HOELSCHER

    Listing agent CODY HOELSCHER License #90559-94

    Listing office COLDWELL BANKER ACTION 928 GRAND AVENUE, Schofield, WI

    Listing date Apr 24, 2026

    MLS# 22601641 Listing URL

    Copyright © 2026 Central Wisconsin MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Turn‑key duplex with extensively updated units
    • Each unit features 3 bedrooms and 2 full bathrooms
    • Each unit has an attached 2‑car garage and main‑level laundry
    • Updated kitchens with stainless steel appliances and granite countertops
    • Located near scenic walking trails along the Wisconsin River
    • Short commute to downtown Wausau and Rib Mountain

    Overview

    This turn-key duplex is located in the City of Wausau, ideally situated on a quiet road near scenic walking trails along the Wisconsin River. Its location allows for a short commute to downtown Wausau and Rib Mountain. Each unit features 3 bedrooms, 2 full bathrooms, main-level laundry, and an attached 2-car garage. Each unit provides 1,672 square feet of living space. The main level offers a modern, open-concept layout with updated luxury vinyl flooring, fresh paint, and contemporary fixtures throughout. The kitchens are fully upgraded with stainless steel appliances, granite countertops, tiled backsplashes, and undermount sinks. This property is zoned for multi-family use.

    Financial Insights

    Value Estimation Calculated for Multifamily LT 5

    Conservative
    $310.7K
    NOI $27,960 @ 9.00% cap · cautious / downside scenario
    Moderate
    $399.4K
    NOI $27,960 @ 7.00% cap · market / base-case scenario
    Aggressive
    $559.2K
    NOI $27,960 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Multifamily LT 5

    Component $ $/SF
    Gross rent $42.1k $12.60
    − Vacancy −$2.2k −$0.66
    EGI $39.9k $11.94
    − OpEx −$12.0k −$3.58
    NOI $28.0k $8.36
    3,344 SF · lease $12.60/SF/yr · vacancy 5.20% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Multifamily LT 5
    $399.4K
    $349.5K – $466.0K (±1% cap)
    NOI $27,960 @ 7.0% cap · market cap 5.99%
    Second Best
    Apartment 5plus
    $360.2K
    $315.2K – $420.2K (±1% cap)
    NOI $25,213 @ 7.0% cap · market cap 5.40%
    Theoretical Best
    Specialty Retail
    $617.8K
    $540.6K – $720.8K (±1% cap)
    NOI $43,248 @ 7.0% cap · market cap 9.26%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Wausau
    County
    Marathon
    State
    Wisconsin
    Longitude
    -89.633949
    Latitude
    44.949479

    Nearby Similar for Sale

    • $1,195,000
      11,252 SF

      Wausau Commercial Property For Sale

      Exceptional commercial opportunity in a highly traveled and accessible location.
      1720 N US HIGHWAY 51, Wausau, WI 54401
      View Details
    • $499,900
      12,203 SF

      Wausau Warehouse/Storage Space For Sale

      Versatile warehouse space with loading docks and office area.
      1217 S 3RD AVENUE, Wausau, WI 54401
      View Details
    • $149,900
      628 SF

      Commercial Kitchen Opportunity in Wausau

      Commercial kitchen near downtown Wausau, ready for your business.
      118 S 3RD AVENUE, Wausau, WI 54401
      View Details
    • $649,900
      2,486 SF

      Wausau Retail Building For Sale

      Well-maintained retail building with I-39 frontage in Rib Mountain.
      226126 HUMMINGBIRD ROAD, Wausau, WI 54401
      View Details
    • $565,000
      6,800 SF

      Former CBRF Ideal for Redevelopment

      Former Community-Based Residential Facility (CBRF) with redevelopment potential in Wausau.
      5601 SHERMAN STREET, Wausau, WI 54401
      View Details
    • $749,900
      4,860 SF

      Historic Wausau Landmark For Sale

      Established in 1880, renovated commercial property near riverfront redevelopment.
      1203 3RD STREET, Wausau, WI 54403
      View Details
    • $249,900

      Remodeled Duplex in Wausau, WI

      Turnkey, furnished duplex, ideal for investors or owner-occupants.
      225 N 4TH AVENUE, Wausau, WI 54401
      View Details
    • $399,900
      3,500 SF

      Spacious Duplex in Riverview, Wausau

      Well-maintained duplex in Riverview with strong income potential.
      4410-4412 HILLTOP ROAD, Wausau, WI 54403
      View Details
    • $239,900
      2,104 SF

      Versatile Two-Story Commercial Building

      Two-story commercial building with business or residential conversion potential.
      627 JACKSON STREET, Wausau, WI 54403
      View Details
    • $674,900
      6,760 SF

      Wausau Office Building For Sale

      Turnkey investment property with immediate rental income in Wausau, WI.
      1818 GRAND AVENUE, Wausau, WI 54403
      View Details
    • $199,900

      Two-Story Duplex in Wausau, WI

      Versatile two-story duplex with potential for single-family conversion.
      1133 ARTHUR STREET, Wausau, WI 54403
      View Details
    • $129,900

      Wausau Duplex: Investment Opportunity

      Well-maintained duplex in Wausau with immediate rental income.
      1332 N 2ND STREET, Wausau, WI 54403
      View Details

    FAQs

    What type of property is this?
    Duplex - Turn-key duplex with updated units near downtown Wausau.
    Where is this duplex located?
    The property is located at 119-121 RIVER STREET Wausau, WI.
    What is the asking price?
    The asking price for this property is $467,000.
    What are key features of this property?
    This property features: Turn‑key duplex with extensively updated units; Each unit features 3 bedrooms and 2 full bathrooms; Each unit has an attached 2‑car garage and main‑level laundry
    (715) 574-7986
    We can help!
    Listing Contact
    CODY HOELSCHER
    CODY HOELSCHER
    Real Estate License ID: 90559-94
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    119-121 RIVER STREET, Wausau, WI 54401
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!