Add Listing
    For Lease
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    182 Gateway Rd E Napa, CA 94558

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Lease
    Contact for pricing

    High-quality, furnished office space with modern design and ample parking.

    Property size:
    6,765 SF
    Lot size:
    0.09 Acres

    Property Features for 182 Gateway Rd E

    General Information

    Size
    6,765 SF
    Lot size
    0.09 Acres

    We can help!

    Listing Contact
    Glen W Dowling
    Glen W Dowling
    Source: Moodyscre

    Listing Agency: JLL | San Rafael Listing Agent: Glen W Dowling

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Modern Office Space Available

    This office space features high-quality interior improvements completed in 2018. It offers a plug-and-play opportunity with quality furniture already in place. The modern design incorporates a mix of open office areas, private offices, conference rooms, and kitchen/break rooms. A large custom kitchen and employee lunch area are included. The property also features operable windows, an exterior courtyard, pathways, trellises, benches, a central fountain, and second-floor covered balconies. The employee parking ratio is 3.7 per 1,000 square feet. The sublease expires December 31, 2031. The property has a size of 6,765 square feet.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Office Units

    Suggested Use

    Real Estate Agency Restaurant Law Firm Hair Salon Hotel & Motel Pharmacy Auto Parts Store Auto Repair Shop Kitchen & Bath Showroom Building Supply

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Napa
    County
    Napa
    State
    California
    Longitude
    -122.2619034
    Latitude
    38.2253054

    Nearby Similar for Lease

    • Sponsored
      Contact for pricing

      CA, Napa - 1300 First Street

      Find fully flexible work and meeting space in CA, Napa - 1300 First Street
      1300 1St St, Napa, CA 94559
      View Details
    • Contact for pricing
      3,631 SF

      Updated Warehouse with Office Space

      3,632 SF Napa warehouse with updated office space.
      194 Camino Oruga, Napa, CA 94558
      View Details
    • Contact for pricing
      4,767 SF

      Napa Office Space Available

      Office suites available for rent in Napa, California.
      1455-1485 1St St, Napa, CA 94559
      View Details
    • Contact for pricing

      Napa Industrial Space Available

      28,000 SF industrial space in central Napa.
      700-722 Burnell St, Napa, CA 94559
      View Details
    • $1.65 SF/Yr

      Napa Industrial Suites Available

      Industrial suites available for lease in Napa, California.
      978 Kaiser Rd, Napa, CA 94558
      View Details
    • Contact for pricing
      2,672 SF

      2672 SF 5 Private Offices For Lease

      2672 SF 5 Private Offices For Lease
      1500 Third St., Suite A, Napa, CA 94559
      View Details
    • Contact for pricing
      2,200 SF

      Industrial Warehouse Space in Napa

      1,000 SF industrial warehouse space available for rent.
      1760 Industrial Way, Napa, CA 94558
      View Details
    • Contact for pricing
      4,019 SF

      Retail Space in Napa

      Retail space available for lease in Napa, California.
      2789-2799 Napa Valley Corporate Dr, Napa, CA 94558
      View Details
    • Contact for pricing
      7,488 SF

      Napa Flex Space Available

      Flex space available for lease in Napa, California.
      902 Enterprise Way, Napa, CA 94558
      View Details
    • Contact for pricing
      153,380 SF

      Napa Warehouse Space Available

      Divisible warehouse space with ample loading docks and parking.
      1030 Kaiser Rd, Napa, CA 94558
      View Details
    • Contact for pricing
      66,915 SF

      Napa Warehouse and Distribution Space

      66,915 SF warehouse with 29' clear height available for lease.
      Technology Way, Napa, CA 94558
      View Details
    • Contact for pricing

      Napa Industrial Single Tenant Space

      Single tenant industrial space available for lease in Napa, CA.
      902 Enterprise Way, Napa, CA 94558
      View Details

    FAQs

    What type of property is this?
    Office units - High-quality, furnished office space with modern design and ample parking.
    Where is this office units located?
    The property is located at 182 Gateway Rd E Napa, CA.
    What are key features of this property?
    This property features: - Sublease expires December 31, 2031; - High-quality interior improvements constructed in 2018; - **Plug & play opportunity with quality furniture**
    (415) 451-4700 Call to check price and availability
    Request Owner's contact information
    182 Gateway Rd E Napa, CA 94558
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    182 Gateway Rd E
    Napa, CA 94558
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    182 Gateway Rd E Napa, CA 94558
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing Glen W Dowling
    Glen W Dowling
    Real Estate License ID: 00890450
    Learn More
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!