324 S Lacy Dr, Waco, TX
7,500 SF industrial property with Forward Air tenant.
- Added:
- Feb 12, 2024
- Days on Market:
- 850
- Last Refresh:
- May 20 at 9:00 pm
Property Features for 324 S Lacy Dr
General Information
- Standard status
- Active
- Size
- 7,500 SF
- Lot size
- 4.00 Acres
- Property subtype
- INDUSTRIAL
Listing agent Jason English License ##595873 (713) 744-7485
Listing office Lee & Associates (713) 744-7485
Listing date Feb 12, 2024
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Lee & Associates
HighLights
- Tenant: Forward Air, Inc. provides stable income from a well‑established tenant
- Lease Expiration: January 31, 2029, offers long‑term investment security
- Location: New Dallas Highway (77) frontage with great access to Loop 340 and I‑35 North running to DFW, ensures excellent connectivity
- Annual Rent Increases: 3% provides increasing return on investment
- 9 dock high doors, 1 semi dock, 1 ramp, facilitates efficient logistics
- ±4 acres and +/- 7,500 Total SF provides ample space for operations
Overview
Local Financial Insights For Warehouse
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $94.5k | $12.60 |
| − Vacancy | −$7.1k | −$0.95 |
| EGI | $87.4k | $11.66 |
| − OpEx | −$13.1k | −$1.75 |
| NOI | $74.3k | $9.91 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Waco
- County
- McLennan
- State
- Texas
- Longitude
- -97.107
- Latitude
- 31.6172