Add Listing
    For Lease
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Premier Downtown Worcester Office Space Title is generated by Realmo AI

    120 Front St, Worcester, MA

    View on Map
    Claim this Listing
    For Lease
    Contact for pricing

    Class A office space in a mixed-use downtown location.

    Type:OFFICE
    Property size:
    1,799 SF
    Lot size:
    0.82 Acres
    Added:
    Jan 19, 2023
    Days on Market:
    1235
    Last Refresh:
    May 20 at 9:41 pm

    Property Features for 120 Front St

    General Information

    Standard status
    Active
    Size
    1,799 SF
    Lot size
    0.82 Acres
    Property subtype
    OFFICE

    Spaces For Lease

    at 120 Front St Contact us

    We can help!

    Listing Contact
    James G. Umphrey

    Listing agent James G. Umphrey License #MA 7​2​1​2​5

    Listing office Kelleher & Sadowsky

    Listing date Jan 19, 2023

    Source Moodyscre

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Kelleher & Sadowsky

    HighLights

    • Premier mixed‑use property in downtown Worcester.
    • Two Class A office towers with 640,700 square feet of office and retail space.
    • On‑site property and construction management services.
    • 1,647 space structured parking garage.
    • Steps away from dining and entertainment (Polar Park, Mechanic's Hall, Hanover Theater).
    • Tenants include Tighe & Bond, Quaker Special Risk, VHB, Knight Dik Insurance, M&T Bank, and Barton Associates.

    Overview

    Mercantile Center, located at 120 Front St in downtown Worcester, is a mixed-use property featuring two office towers. The available space is 1,799 square feet. The property offers 640,700 square feet of office and retail space, along with a 1,647-space structured parking garage. On-site property and construction management services are provided by the landlord, who delivers Class A office finishes. The location is near dining and entertainment options, including Polar Park, Mechanic's Hall, The Hanover Theater, Ruth's Chris Steakhouse, The Mercantile, and Worcester Public Market. Current tenants include Tighe & Bond, Quaker Special Risk, VHB, Knight Dik Insurance, M&T Bank, and Barton Associates.
    Location Intelligence

    Current Use by Public Records

    Office interiors Furniture & Home Goods Chimney Sweep & Repair ... General Contractor U.S. Customs and Border ... Federal Government Office Security Gauge (Bike/Boat/Book/etc) Store Forensic Accounting Corp Accounting Firm

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Worcester
    County
    Worcester
    State
    Massachusetts
    Longitude
    -71.7998
    Latitude
    42.2619

    Nearby Similar for Lease

    • $2,200/Mo
      847 SF

      Worcester Medical Office Space Available

      Centrally located medical office with ample parking and elevator access.
      10 Winthrop St., Worcester, MA 01610
      View Details
    • $800/Mo

      Downtown Worcester Office Space

      Customizable office space in downtown Worcester with ample parking.
      11 Pleasant Street, Worcester, MA 01609
      View Details
    • $129-$3,836/Mo
      11-1,292 SF

      MA, Worcester - 370 Main Street

      370 Main St 11 &, Unit 12TH, Worcester, MA 01608
      View Details
    • $995/Mo
      1,053 SF

      Garage with Optional Office/Retail Space

      Garage space with optional office and retail space for rent.
      30 Millbury St G1, Worcester, MA 01610
      View Details
    • $3,250/Mo
      2,400 SF

      Functional Garage Space in Worcester

      2,400 SF garage with drive-in bays near major routes.
      142 W Boylston Dr, Worcester, MA 01606
      View Details
    • $800/Mo
      8,000 SF

      Downtown Worcester Office Space

      Customizable office space in downtown Worcester with parking.
      11 Pleasant Street, Worcester, MA 01609
      View Details
    • $15 SF/Yr
      2,500 SF

      Versatile Retail and Office Space

      Spacious commercial unit with retail, office, and warehouse capabilities.
      589 Park Ave #D, Worcester, MA 01603
      View Details
    • $22 SF/Yr
      1,900 SF

      Medical Office Space on Route 9

      Medical office spaces for lease near UMass Memorial Medical Center.
      116 Belmont Street, Worcester, MA 01605
      View Details
    • $2,500/Mo
      1,014 SF

      Downtown Worcester Office Suite

      Modern office suite in a prime downtown location for lease.
      554 Main St 260, Worcester, MA 01608
      View Details
    • $1,500/Mo
      650 SF

      Downtown Worcester Retail Space

      Retail space for lease in Downtown Worcester undergoing renovations.
      204 Main Street, Worcester, MA 01608
      View Details
    • $2,500/Mo
      1,014 SF

      Downtown Worcester Office Suite

      Modern office suite for lease in downtown Worcester.
      554 Main Street #260, Worcester, MA 01608
      View Details
    • $3,900/Mo
      4,088 SF

      Worcester Industrial Condo For Lease

      Functional industrial and office space with drive-in doors and loading dock.
      46 Milton St 2, Worcester, MA 01605
      View Details

    FAQs

    What type of property is this?
    Office units - Class A office space in a mixed-use downtown location.
    Where is this office units located?
    The property is located at 120 Front St Worcester, MA.
    What are key features of this property?
    This property features: Premier mixed‑use property in downtown Worcester.; Two Class A office towers with **640,700 square feet of office and retail space.**; On‑site property and construction management services.
    (508) 579-6080 Call to check price and availability
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    James G. Umphrey
    Real Estate License ID: MA 7​2​1​2​5
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    120 Front St, Worcester, MA
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!