Back to Search
Industrial Yard with Shop and Apartment

11846 Prairie Hill Dr Hearne, TX 77859

11846 Prairie Hill Dr, Hearne, TX, 77859
$289,900
For Sale
$289,900

COMMERCIAL - Hearne, TX

Property Size1,878 SF
Lot Size1.95 Acres
Price / SF$154.37
Days on Market17

Property Features for 11846 Prairie Hill Dr

General Information

Property type
Commercial Sale
Property subtype
Other
Standard status
Active
APN
9937
Size
1,878 SF
Lot size
1.95 Acres

Taxes and HOA fees

Tax Description
LOT 4,5,6 BLOCK 2 PRAIRIE HILL SUBD 1453/322 MOB
Tax Annual Amount
440

Utilities

Heating system
Electric (Heating)
Cooling system
Electric
Water source
Public

Building Details

Year built
2023
Floors in Building
1
Number of units
1
Flooring type
Concrete
Roof type
Metal
Listing agency Armstrong Properties
Listed by Jessica Armstrong
Added: Jul 6 Checked: Jul 22 at 12:06AM
MLS# 21261030

Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This for-sale industrial property sits on a 1.95-acre tract and is fully perimeter fenced for secure storage and vehicle access. Improvements include a 30x40 shop with electricity, providing enclosed workspace and storage capacity. An attached 1-bedroom, 1-bath apartment with a kitchen is also on site, offering an option for on-site living, employee housing, or additional rental use.

The property provides direct frontage on US-190 and Highway 6, with approximately 119.81 feet of frontage along a high-traffic corridor. The listing estimates 23,804 AADT, supporting strong visibility and exposure for a range of service, contractor, and logistics-oriented businesses. The offering is positioned within the Texas Triangle, with distances provided to Hearne, Bryan College Station, Temple, Waco, Austin, Houston, and the Dallas Fort Worth area.

On-site utilities and infrastructure include three separate septic systems, three electric meters (Navasota Valley Electric), and one water meter. This setup can support flexibility for multiple uses or business operations. With its fenced yard, shop, and attached living unit, the property may fit contractors, equipment storage users, trucking or logistics operations, and service-based businesses seeking an industrial configuration designed for day-to-day functionality.

Key Highlights

  • Approx. 1.95‑acre commercial industrial tract with direct frontage on US‑190 & Highway 6
  • About 119.81 ft of frontage on a high‑traffic corridor estimated at 23,804 AADT
  • 30x40 shop with electricity plus a 1 bedroom, 1 bath attached apartment with kitchen

Local Financial Insights For Apartment 5plus

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $34.5k $18.36
− Vacancy −$1.7k −$0.92
EGI $32.8k $17.44
− OpEx −$14.7k −$7.85
NOI $18.0k $9.59
1,878 SF · lease $18.36/SF/yr · vacancy 5.00% · expense 45.00%

Alternative Uses

Best Use
Apartment 5plus
$257.4K
$225.2K – $300.3K (±1% cap)
NOI $18,016 @ 7.0% cap · market cap 6.21%
Second Best
Flex RnD
$243.3K
$212.9K – $283.8K (±1% cap)
NOI $17,029 @ 7.0% cap · market cap 5.87%
Theoretical Best
Office A
$462.4K
$404.6K – $539.5K (±1% cap)
NOI $32,371 @ 7.0% cap · market cap 11.17%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Flex space

Suggested Use

Auto Parts Store Pet Store

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Flex space - Fenced 1.95-acre industrial yard with a 30x40 shop with electricity and an attached 1-bedroom apartment for flexible operations.
Where is this flex space located?
The property is located at 11846 Prairie Hill Dr Hearne, TX.
What is the asking price?
The asking price for this property is $289,900.
What are key features of this property?
This property features: Approx. 1.95‑acre commercial industrial tract with direct frontage on US‑190 & Highway 6; About 119.81 ft of frontage on a high‑traffic corridor estimated at 23,804 AADT; 30x40 shop with electricity plus a 1 bedroom, 1 bath attached apartment with kitchen
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message