Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Beltsville Waterfront Residential Land Title is generated by Realmo AI

    11821 ELLINGTON Drive, Beltsville, MD 20705

    View on Map
    Claim this Listing
    For Sale
    $109,900

    LAND - BELTSVILLE, MD

    Lot size:
    0.52 Acres
    Added:
    Apr 30, 2026
    Days on Market:
    21
    Last Refresh:
    May 20 at 7:06 am

    Property Features for 11821 ELLINGTON Drive

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    Lot size
    0.52 Acres

    Taxes and HOA fees

    Tax Annual Amount
    1583

    Utilities

    Water front features
    Waterfront
    Water front
    1

    We can help!

    Listing Contact
    Ralph Marion Harvey III

    Listing agent Ralph Marion Harvey III License #5002985

    Listing office ListWithFreedom.com 5724 SW 77th Avenue Road, Boynton Beach, MD

    Listing date Apr 30, 2026

    MLS# MDPG2201408 Listing URL

    Copyright © 2026 Bright MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Lowest‑priced waterfront lot in the market.
    • Waterfront property with 70 feet of shoreline.
    • "Goldilocks" location: Midway between Washington DC and Baltimore (approx. 35‑minute drive to each).
    • All utilities available: power, water, and sewer.
    • Very buildable: Flat, floodplain‑free homesite area.
    • Easy access with 90 feet of paved road frontage.

    Overview

    This 0.52-acre residential property is located in Prince George's County. It features approximately 70 feet of shoreline along a U.S. government-owned pond. The property has access to utilities, including power, water, and sewer, available along the 90 feet of paved frontage on Ellington Drive. The homesite area is flat and outside of the floodplain. Platted within the Austin Gardens subdivision, this lot is situated between Washington, D.C., and Baltimore. The location provides access to dining, employment centers, entertainment, and culture. The area is also known for access to educational options. The property is intended for use as a primary residence or a long-term investment.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Hair Salon Nail Salon Building Supply Pharmacy Auto Repair Shop Big Box & Wholesale Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Beltsville
    County
    Prince George's
    State
    Maryland
    Longitude
    -76.87204
    Latitude
    39.05302

    Nearby Similar for Sale

    • $135,000

      Land in Beltsville, Maryland

      Commercial land available in Beltsville, Prince George's County.
      11819 ELLINGTON Drive, BELTSVILLE, MD 20705
      View Details
    • $340,000
      1,420 SF

      Beltsville Office Condominium For Sale

      Office condominium unit with approximately 1,420 square feet for sale.
      10756 Rhode Island Ave, BELTSVILLE, MD 20705
      View Details
    • $3,500,000
      9,600 SF

      Freestanding Industrial Building For Sale

      9,600 SF industrial building with fenced storage and heavy power.
      10401 Tucker Street, Beltsville, MD 20705
      View Details
    • $140,000

      Land in Beltsville, Maryland

      Unimproved land available in Beltsville, Maryland.
      4901 HOWARD Avenue, BELTSVILLE, MD 20705
      View Details
    • $190,000

      Unimproved Lot in Beltsville, MD

      Unimproved corner lot available in Beltsville, Maryland.
      4811 HOWARD Avenue, BELTSVILLE, MD 20705
      View Details
    • $1,250,000

      Beltsville Industrial Condo with Office

      Industrial condo with office space and roll-up door for sale.
      11403 Frederick Avenue, Beltsville, MD 20705
      View Details
    • Contact for pricing

      Available Office Space For Rent

      Office space for rent with new carpet and HVAC.
      10770 Rhode Island Ave, BELTSVILLE, MD 20705
      View Details
    • Contact for pricing
      7 SF

      Beltsville Land for Mixed-Use Development

      7.09 acres near I-95, suitable for various developments.
      11800-11810 Old Gunpowder Road, Beltsville, MD 20705
      View Details
    • $6,000,000

      Beltsville Land Investment Opportunity

      Over 29 acres of wooded land with development potential.
      11777 OLD BALTIMORE PIKE, BELTSVILLE, MD 20705
      View Details
    • $6,204,350
      40,000 SF

      Beltsville Theater with Strong History

      Freestanding 40,000 SF theater with established operating history.
      4001 Powder Mill Rd, Beltsville, MD 20705
      View Details
    • Contact for pricing
      28,586 SF

      Beltsville Industrial Property for Sale

      26,586 SF industrial space with heavy electric and loading docks.
      10710 Tucker St, Beltsville, MD 20705
      View Details
    • $600,000
      4 SF

      Beltsville Land Parcel For Sale

      4-acre land parcel available in Beltsville, Maryland.
      4321 Ammendale Rd, Beltsville, MD 20705
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - 0.52-acre waterfront residential property with utilities in Beltsville, MD.
    Where is this residential land & home lot located?
    The property is located at 11821 ELLINGTON Drive Beltsville, MD.
    What is the asking price?
    The asking price for this property is $109,900.
    What are key features of this property?
    This property features: Lowest‑priced waterfront lot in the market.; Waterfront property with **70 feet of shoreline**.; "Goldilocks" location: Midway between Washington DC and Baltimore (approx. 35‑minute drive to each).
    (855) 456-4945
    We can help!
    Listing Contact
    Ralph Marion Harvey III
    Real Estate License ID: 5002985
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    11821 ELLINGTON Drive, BELTSVILLE, MD 20705
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!