4609-4615 Grand Ave, Duluth, MN
Retail property in Duluth's West Duluth neighborhood.
- Added:
- Oct 15, 2024
- Days on Market:
- 630
- Last Refresh:
- May 19 at 9:29 pm
Property Features for 4609-4615 Grand Ave
General Information
- Standard status
- Active
- Size
- 15,631 SF
- Lot size
- 0.91 Acres
- Property subtype
- RETAIL
Listing office Mid-America Real Estate-Minnesota LLC (952) 897-7833
Listing date Oct 15, 2024
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Mid-America Real Estate-Minnesota LLC
HighLights
- New 10‑Year Goodwill Lease with increasing net income (2.79% annually on average for the first 5 years).
- Located in a busy intersection with high traffic volume (20,803 VPD).
- Low retail vacancy rate (2%) in Duluth with high barriers to entry.
- Strong local economy: Duluth is the 2nd largest in the state with a trade area of over 548k people.
- Situated in the West Duluth neighborhood with a population of 30k+ within 3 miles.
- New silicone roof coating with 15 year total system warranty.
Overview
Local Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $234.5k | $15.00 |
| − Vacancy | −$23.4k | −$1.50 |
| EGI | $211.0k | $13.50 |
| − OpEx | −$63.3k | −$4.05 |
| NOI | $147.7k | $9.45 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Duluth
- County
- St. Louis
- State
- Minnesota
- Longitude
- -92.1604
- Latitude
- 46.7456