New Construction 42-Unit Apartment
11802 E Main Ave Spokane Valley, WA 99206
11802 E Main Ave, Spokane Valley, WA, 99206
$10,850,000
For Sale
$10,850,000
New 42-unit apartment complex under construction with 85 parking spaces and private patios or decks for each unit.
Property Size42,000 SF
Price / SF$258.33
Days on Market19
Property Features for 11802 E Main Ave
General Information
- Standard status
- Active
- Size
- 42,000 SF
- Property subtype
- Commercial
Building Details
- Year Built
- 2026
Listing agency
Keller Williams Spokane - Main
(509) 710-3928
Listed by
Eric Peterson · License #50426
Source
Clearwaterproperties
Added: Jul 4 Updated: Jul 21 at 6:30PM Checked: Jul 22 at 4:04AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Spokane - Main
Investment Insights
Based on property information with market context.
New construction apartment complex planned for 42 units on a nearly acre site, with 36 two-bedroom/two-bath units and 6 one-bedroom/one-bath units. Each unit is planned to include hard surface countertops, laminate flooring, and 10-foot ceilings, with primary bedrooms featuring walk-in closets. Heating and cooling will be provided via mini-splits or PTAC units, and every unit will include a full appliance package with washer and dryer, along with a private patio or deck.
Property is located at 11802 E Main Ave in Spokane Valley, Washington. Site work includes 85 parking spots, with 12 EV stalls; the security gate is roughed-in for the parking lot, and asphalt is completed with painted parking lines. Approximate completion is scheduled for July 2026.
Property is located at 11802 E Main Ave in Spokane Valley, Washington. Site work includes 85 parking spots, with 12 EV stalls; the security gate is roughed-in for the parking lot, and asphalt is completed with painted parking lines. Approximate completion is scheduled for July 2026.
Key Highlights
- New construction 42‑unit apartment complex (YearBuilt 2026) with approx. completion date of July 2026
- Unit mix: 36 two‑bedroom/two‑bath and 6 one‑bedroom/one‑bath units
- Each unit includes hard‑surface countertops, laminate flooring, 10' ceilings, and primary bedroom walk‑in closets
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $655.2k | $15.60 |
| − Vacancy | −$42.6k | −$1.01 |
| EGI | $612.6k | $14.59 |
| − OpEx | −$275.7k | −$6.56 |
| NOI | $336.9k | $8.02 |
42,000 SF · lease $15.60/SF/yr · vacancy 6.50% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$4.81M
$4.21M – $5.62M
NOI $336,937 @ 7.0% cap · market cap 3.11%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$9.12M
$7.98M – $10.64M
NOI $638,669 @ 7.0% cap · market cap 5.89%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Apartment buildings
Similar For Sale Nearby
FAQs
What type of property is this?
Apartment building - New 42-unit apartment complex under construction with 85 parking spaces and private patios or decks for each unit.
Where is this apartment building located?
The property is located at 11802 E Main Ave Spokane Valley, WA.
What is the asking price?
The asking price for this property is $10,850,000.
What are key features of this property?
This property features: New construction 42‑unit apartment complex (YearBuilt 2026) with approx. completion date of July 2026; Unit mix: 36 two‑bedroom/two‑bath and 6 one‑bedroom/one‑bath units; Each unit includes hard‑surface countertops, laminate flooring, 10' ceilings, and primary bedroom walk‑in closets
