Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Land for Redevelopment in Terrell Title is generated by Realmo AI

    1180 Rose Hill Road, Terrell, TX 75160

    View on Map
    Claim this Listing
    For Sale
    $399,990

    LAND - Terrell, TX

    Lot size:
    3.40 Acres
    Added:
    Aug 6, 2025
    Days on Market:
    301
    Last Refresh:
    Jun 2 at 9:06 pm

    Property Features for 1180 Rose Hill Road

    General Information

    Property type
    Land
    Property subtype
    Other
    Vegetation
    Grassed, Brush, Wooded
    Standard status
    Active
    APN
    41374
    Lot size
    3.40 Acres

    Taxes and HOA fees

    Tax Description
    TERRELL REVISED, BLOCK 589, LOT 5, 4PT & 6
    Tax Annual Amount
    633

    Utilities

    Water source
    Public

    We can help!

    Listing Contact
    Clayton Bennett

    Listing agent Clayton Bennett License #0277579

    Listing office Clayton E. Bennett Plano, TX

    Listing date Aug 6, 2025

    MLS# 21023702 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Large 3.5 acre lot suitable for redevelopment.
    • Adjacent to Rosehaven Assisted Living Center.
    • Near proposed City of Terrell Rose Hill extension tracks.
    • Moments away from Rose Hill Rd and I‑20 exit.
    • Near proposed new Baylor Hospital.
    • Proposed future thoroughfare and rezoning potential.

    Overview

    This 3.4-acre commercial land is located in Terrell, TX, near the corner of Rose Hill Road and Bethlehem St, moments away from the I-20 exit. The property is adjacent to the Rosehaven Assisted Living Center and the proposed City of Terrell Rose Hill extension tracks. The adjacent front 2-acre lot has been sold and is currently under development for new construction. The location is near the proposed new Baylor Hospital. The property is a potential site for redevelopment, with proposed future thoroughfare and rezoning.
    Property Profile Location Intelligence

    Current Use by Public Records

    Commercial land

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Hair Salon Nail Salon Building Supply Pharmacy Skin Care Clinic Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Terrell
    County
    Kaufman
    State
    Texas
    Longitude
    -96.28871
    Latitude
    32.722046

    Nearby Similar for Sale

    • $1,100,000
      3,840 SF

      Highway Commercial Property in Terrell, TX

      3,840 SF commercial building on high-traffic highway, ready for finish-out.
      94 N State Highway 205, Terrell, TX 75160
      View Details
    • $1,600,000
      6,800 SF

      Versatile Commercial Property on 3+ Acres

      Commercial property with highway frontage, ideal for various business opportunities.
      15377 N State Highway 34, Terrell, TX 75161
      View Details
    • $3,900,000

      Automotive Dealership with Service Bay

      Renovated, occupied dealership facility with showroom, parts department, offices, and ample parking at a major roadway intersection.
      1608 W Moore Avenue, Terrell, TX 75160
      View Details
    • $1,700,000

      Historic Terrell Office Building

      Iconic, restored multi-tenant office building in historic downtown Terrell.
      102 E Moore Avenue, Terrell, TX 75160
      View Details
    • $549,900

      Downtown Terrell Commercial Building For Sale

      Two-story commercial building in downtown Terrell with multiple potential uses.
      203 N Rockwall Avenue, Terrell, TX 75160
      View Details
    • $850,000

      Vacant Industrial Development Land

      More than 11 acres with substantial SH 205 frontage, offering visibility and development flexibility with city annexation.
      HWY 205, Terrell, TX 75160
      View Details
    • $995,000
      2,261 SF

      30-Acre Ranch with Workshop

      Updated ranch home with workshop near Terrell, Texas.
      12586 County Road 351, Terrell, TX 75161
      View Details
    • $850,000

      Terrell, TX Vacant Land

      11+ acres with highway frontage, development potential in Terrell, TX.
      HWY 205, Terrell, TX 75160
      View Details
    • $725,000

      Versatile 10-Acre Commercial Property

      Unrestricted 10-acre property suitable for commercial, agricultural, or mixed-use.
      12282 Fm 1392, Terrell, TX 75160
      View Details
    • $5,200,000

      Terrell, TX Unrestricted Land

      51 acres of unrestricted land in fast-growing Kaufman County.
      10350 County Road 305, Terrell, TX 75160
      View Details

    FAQs

    What type of property is this?
    Land - 3.4 acre lot near Rose Hill Rd and I-20.
    Where is this land located?
    The property is located at 1180 Rose Hill Road Terrell, TX.
    What is the asking price?
    The asking price for this property is $399,990.
    What are key features of this property?
    This property features: Large 3.5 acre lot suitable for redevelopment.; Adjacent to Rosehaven Assisted Living Center.; Near proposed City of Terrell Rose Hill extension tracks.
    (972) 612-2007
    We can help!
    Listing Contact
    Clayton Bennett
    Real Estate License ID: 0277579
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1180 Rose Hill Road, Terrell, TX 75160
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!