118 S Hershey Rd, Harrisburg, PA 17112
Flexible space supports residential, retail, or professional office use with additional basement functionality.
Property Features for 118 S Hershey Rd
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of NAI CIR | Lemoyne
Investment Insights
Based on property information with market context.
Located at 118 S Hershey Rd in Harrisburg, Pennsylvania, the property retains the character of a traditional home while providing space suited to a small business or office conversion. The basement adds room for storage, work areas, or future expansion within the existing building.
Key Highlights
- 1,708 square feet of flexible mixed‑use space
- Two‑story building configuration
- Partially finished basement provides additional functional space
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $34.2k | $20.04 |
| − Vacancy | −$5.0k | −$2.91 |
| EGI | $29.3k | $17.13 |
| − OpEx | −$7.3k | −$4.28 |
| NOI | $21.9k | $12.85 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 17112, PA
Market
Properties on Market for Mixed-use properties in Dauphin County
Vacancy Rate% for Office in Northeast region