Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Glamping Paradise Near Navajo Lake Title is generated by Realmo AI

    118 N Fir CIR, Duck Creek Village, UT 84762

    View on Map
    Claim this Listing
    For Sale
    $99,000

    Secluded .62-acre glamping property with yurt and outdoor amenities.

    Type:Single Family Detached
    Lot size:
    0.62 Acres
    Added:
    Oct 15, 2025
    Days on Market:
    226
    Last Refresh:
    May 19 at 9:23 pm

    Property Features for 118 N Fir CIR

    General Information

    Standard status
    Active
    Lot size
    0.62 Acres
    Property subtype
    Single Family Detached

    Building Details

    Year Built
    2025

    We can help!

    Listing Contact
    Scott Chapman

    Listing agent Scott Chapman License #11610411

    Listing office

    Listing date Oct 15, 2025

    Source Kw

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Scott Chapman

    HighLights

    • Newly constructed glamping paradise on a secluded, wooded .62‑acre lot.
    • Cozy 16' yurt with wood floors, insulated walls/ceiling, three windows, and openable skylight.
    • Enjoy the outdoor kitchen/dining area and fire pit lounge.
    • Solar power and water hauling system in place.
    • Bath house features a heated outdoor shower and composting toilet system.
    • Proximity to Navajo Lake and outdoor activities (within 15‑minute drive).

    Overview

    This newly constructed glamping property is situated on a secluded, wooded 0.62-acre lot near Navajo Lake. It features a 16-foot forest green yurt with wood floors, insulated walls and ceiling, three windows, and an openable skylight dome. Outdoor amenities include a kitchen and dining area, a fire pit lounge, a solar power system, and a water hauling system. A bath house is also provided, equipped with a heated outdoor shower and a composting toilet system. The property is located within a 15-minute drive of Navajo Lake, hiking and mountain biking trails, paddleboarding, and rock climbing. This property is intended for summer getaways.
    Location Intelligence

    Current Use by Public Records

    Campgrounds

    Map

    City
    Duck Creek Village
    County
    Kane
    State
    Utah
    Longitude
    -112.438
    Latitude
    37.8264

    Nearby Similar for Sale

    • $675,000
      1,357 SF

      Duck Creek Village Commercial Opportunity

      Two parcels with cabin and development potential in Duck Creek.
      3725, 3745 N Movie Ranch Rd, Duck Creek Village, UT 84762
      View Details
    • $154,900

      Residential Lot in Duck Creek

      0.45-acre lot ready for seasonal RV or custom cabin.
      745 E Forest Dr, Duck Creek Village, UT 84762
      View Details
    • $180,000

      Duck Creek Village Mountain Retreat

      Spacious lot with utilities, RV pad, and building potential.
      1740 E Ponderosa View Loop, Duck Creek Village, UT 84762
      View Details
    • $195,000

      Residential Lot in Duck Creek

      Almost an acre to build a custom cabin with RV parking.
      310 E Quaking Aspen Dr, Duck Creek Village, UT 84762
      View Details
    • $118,000

      Residential Lot in Duck Creek

      Residential lot with RV parking and nearby recreational opportunities.
      4290 N Cedar Mountain Dr, Duck Creek Village, UT 84762
      View Details
    • $140,000

      Duck Creek Village Homesite

      Desirable .56-acre lot in Meadow View Heights subdivision.
      650 E Cedar Mountain Dr, Duck Creek Village, UT 84762
      View Details
    • $92,500
      22,651 SF

      Duck Creek Mountain Escape Lot

      0.52 acre lot ready for your dream cabin.
      2175 E Sleepy Meadow Ln, Duck Creek, UT 84762
      View Details
    • $175,000

      Duck Creek Village Residential Lot

      0.62-acre lot bordering National Forest in Duck Creek Village.
      1592 E Rawhide Cir, Duck Creek Village, UT 84762
      View Details
    • $119,000

      Residential Lot in Duck Creek

      0.60-acre building lot in Lost Creek Subdivision.
      4175 Sundance Kid Ln, Duck Creek Village, UT 84762
      View Details
    • $250,000
      459,558 SF

      Duck Creek Land Near Forest

      Over 10 acres bordering Dixie National Forest.
      E Meadow Lane, Duck Creek, UT 84762
      View Details
    • $99,000

      Residential Lot in Duck Creek

      0.46-acre lot ready for your dream cabin.
      855 E Bonanza Rd, Duck Creek Village, UT 84762
      View Details
    • $115,000
      21,780 SF

      Duck Creek Acreage with Utilities

      Half-acre lot with utilities in Zion View Mountain Estates.
      910 W Big Horn Cir, Duck Creek, UT 84762
      View Details

    FAQs

    What type of property is this?
    Campground - Secluded .62-acre glamping property with yurt and outdoor amenities.
    Where is this campground located?
    The property is located at 118 N Fir CIR Duck Creek Village, UT.
    What is the asking price?
    The asking price for this property is $99,000.
    What are key features of this property?
    This property features: Newly constructed glamping paradise on a secluded, wooded .62‑acre lot.; Cozy 16' yurt with wood floors, insulated walls/ceiling, three windows, and openable skylight.; Enjoy the outdoor kitchen/dining area and fire pit lounge.
    (435) 772-5587
    We can help!
    Listing Contact
    Scott Chapman
    Real Estate License ID: 11610411
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    118 N Fir CIR, Duck Creek Village, UT 84762
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!