Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Versatile Mixed-Use Commercial Property Title is generated by Realmo AI

    118-122 Hillside Avenue, Williston Park, NY 11596

    View on Map
    Claim this Listing
    For Sale
    $1,800,000

    COMMERCIAL - Williston Park, NY

    Property size:
    5,580 SF
    Lot size:
    0.15 Acres
    Price / SF:
    $322/SF
    Added:
    May 25, 2026
    Days on Market:
    8
    Last Refresh:
    Jun 1 at 11:06 pm

    Property Features for 118-122 Hillside Avenue

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Rooms
    Basement
    Parking features
    Open, On Street
    Basement
    Walk-Out Access, Finished, Unfinished
    Standard status
    Active
    APN
    2257-09-205-00-0266-0
    Size
    5,580 SF
    Lot size
    0.15 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    45000

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Forced Air, Oil, Baseboard, Natural Gas
    Cooling system
    Window Unit(s), Wall/Window Unit(s), Central Air
    Water source
    Public

    Building Details

    Year built
    1950
    Floors in Building
    1
    Number of units
    3
    Flooring type
    Combination, Laminate, Hardwood
    Building materials
    Advanced Framing Technique

    We can help!

    Listing Contact
    Catherine Lattuca

    Listing agent Catherine Lattuca

    Listing office BERKSHIRE HATHAWAY 191 Hillside Ave, Williston Park, NY

    Listing date May 25, 2026

    MLS# 1004674

    Copyright © 2026 OneKey MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Prime location in the heart of Williston Park's thriving business district with high visibility and strong pedestrian traffic.
    • Versatile 5,580 sq ft retail/office space suitable for investors, owner‑users, medical, professional, retail, or mixed‑use opportunities.
    • Moments from the LIRR, providing convenient access for commuters and customers.
    • Features 3 oversized storefront windows, high ceilings, multiple private offices, reception and conference areas.
    • Large unfinished basement ideal for storage or expansion possibilities.
    • Rare opportunity to own a prominent commercial building in a desirable Nassau County downtown location.

    Overview

    This mixed-use commercial property is located in the heart of Williston Park's thriving business district. Situated on Hillside Avenue, the property benefits from outstanding visibility on a heavily traveled main road with strong pedestrian traffic. The surrounding area includes restaurants, boutique shopping, banks, and neighborhood services. The location is also near the LIRR. The property features approximately 5,580 square feet of retail/office space. The space includes 3 oversized storefront windows and high ceilings. It also contains multiple private offices, reception and conference areas, and bathrooms. A large unfinished basement provides storage or expansion possibilities. The 0.15-acre property is suitable for investors, owner-users, medical, professional, retail, or mixed-use opportunities. Current tenants include a Karate studio, Dance studio, and Tailor shop. The Karate studio has 2 half baths, a finished basement, offices, and storage. The Dance studio has 2 half baths, an unfinished basement, offices, and storage. The Tailor shop has a half bath, workshop, and showroom.

    Local Financial Insights For Retail

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $167.4k $30.00
    − Vacancy −$9.5k −$1.71
    EGI $157.9k $28.29
    − OpEx −$47.4k −$8.49
    NOI $110.5k $19.80
    5,580 SF · lease $30.00/SF/yr · vacancy 5.70% · expense 30.00%

    Alternative Uses

    Best Use
    Retail
    $1.58M
    $1.38M – $1.84M (±1% cap)
    NOI $110,501 @ 7.0% cap · market cap 6.14%
    Second Best
    Office B
    $1.37M
    $1.20M – $1.60M (±1% cap)
    NOI $95,950 @ 7.0% cap · market cap 5.33%
    Theoretical Best
    Specialty Retail
    $3.69M
    $3.23M – $4.30M (±1% cap)
    NOI $258,256 @ 7.0% cap · market cap 14.35%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Retail space

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Williston Park
    County
    Nassau
    State
    New York
    Longitude
    -73.643525
    Latitude
    40.756616

    Nearby Similar for Sale

    • $150,000

      Turn-Key Gas Station & Shop

      Gas station and mechanic shop business opportunity in Williston Park.
      295 Hillside Avenue, Williston Park, NY 11596
      View Details
    • $899,000

      Williston Park Two-Family House

      Legal two-family house with rental potential near amenities.
      160 Broad Street, Williston Park, NY 11596
      View Details
    • $1,690,000

      Retail Property in Williston Park

      Retail property for sale in Williston Park, New York.
      74A & 74 Hillside Avenue, Williston Park, NY 11596
      View Details
    • $920,000

      Three-Unit Building on Willis Avenue

      Mixed-use building with storefront and apartments in excellent condition.
      639 Willis Avenue, Williston Park, NY 11596
      View Details

    FAQs

    What type of property is this?
    Mixed-use property - Prime location in Williston Park's thriving business district.
    Where is this mixed-use property located?
    The property is located at 118-122 Hillside Avenue Williston Park, NY.
    What is the asking price?
    The asking price for this property is $1,800,000.
    What are key features of this property?
    This property features: Prime location in the heart of Williston Park's thriving business district with high visibility and strong pedestrian traffic.; Versatile 5,580 sq ft retail/office space suitable for investors, owner‑users, medical, professional, retail, or mixed‑use opportunities.; Moments from the LIRR, providing convenient access for commuters and customers.
    (516) 996-7581
    We can help!
    Listing Contact
    Catherine Lattuca
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    118-122 Hillside Avenue, Williston Park, NY 11596
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!