Back to Search
Four-Unit Multifamily with Private Outdoor Space

1179 Mesa Drive San Jose, CA 95118

1179 Mesa Drive, San Jose, CA, 95118
$1,625,000
For Sale
$1,625,000

Four 2-bedroom, 1-bath units with private balcony or yard space, plus dedicated covered carport parking.

Property Size3,364 SF
Price / SF$483.06
Days on Market27

Property Features for 1179 Mesa Drive

General Information

Standard status
Active
Size
3,364 SF
Property subtype
Multi Family

Building Details

Year Built
1963
Listing agency Magnify Real Estate
Listed by Will Riley · License #02155155
Source Exitrealty
Added: Jun 25 Updated: Jul 21 at 1:54AM Checked: Jul 21 at 3:06AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Magnify Real Estate


Investment Insights

Based on property information with market context.

This four-unit residential income property offers a unit mix of spacious 2-bedroom, 1-bathroom floorplans. One unit is newly remodeled, creating flexibility for an owner-occupant buyer or a tenant-ready option for an investor. The layout is designed so each unit has its own private balcony or yard space, supporting day-to-day outdoor use.

The property includes dedicated covered carport parking for residents. It is located just blocks from Almaden Plaza and Whole Foods, with easy access to major corridors including Almaden Expressway and Highway 85.

Overall, the asset presents a functional, unit-by-unit living arrangement within a convenient South San Jose retail and commuting corridor.

Key Highlights

  • 1963‑built 4‑unit multifamily property with four 2‑bedroom/1‑bath units
  • One unit newly remodeled for an owner‑occupant or investor to capture full market rent
  • Each unit features private outdoor space, with a private balcony or yard

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $113.0k $33.60
− Vacancy −$4.8k −$1.43
EGI $108.2k $32.17
− OpEx −$32.5k −$9.65
NOI $75.7k $22.52
3,364 SF · lease $33.60/SF/yr · vacancy 4.27% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$1.08M
$946.8K – $1.26M (±1% cap)
NOI $75,743 @ 7.0% cap · market cap 4.66%
Second Best
Apartment 5plus
$999.6K
$874.6K – $1.17M (±1% cap)
NOI $69,971 @ 7.0% cap · market cap 4.31%
Theoretical Best
Office A
$2.03M
$1.78M – $2.37M (±1% cap)
NOI $142,214 @ 7.0% cap · market cap 8.75%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Quadplexes

Suggested Use

Law Firm Accounting Firm (Bike/Boat/Book/etc) Store Hotel & Motel Travel Agency Nursing Home Grocery & Convenience Store Nursing Home Big Box & Wholesale Store Florist

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Quadplex - Four 2-bedroom, 1-bath units with private balcony or yard space, plus dedicated covered carport parking.
Where is this quadplex located?
The property is located at 1179 Mesa Drive San Jose, CA.
What is the asking price?
The asking price for this property is $1,625,000.
What are key features of this property?
This property features: 1963‑built 4‑unit multifamily property with four 2‑bedroom/1‑bath units; One unit newly remodeled for an owner‑occupant or investor to capture full market rent; Each unit features private outdoor space, with a private balcony or yard
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message