1401 South Broadway Denver, CO 80210
Recently renovated office condo with high visibility and foot traffic.
Property Features for 1401 South Broadway
General Information
- Standard status
- Active
- Size
- 1,606 SF
- Property subtype
- Office
Building Details
- Year Built
- 1915
Listing office Elite CRE (708) 990-6028
Listing date Nov 21, 2025
Source Pinnaclerea
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Elite CRE
Investment Insights
Based on property information with market context.
Key Highlights
- High visibility and foot traffic on South Broadway corridor.
- Recently renovated with new HVAC and plumbing.
- ADA compliant bathroom.
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $42.4k | $26.40 |
| − Vacancy | −$11.0k | −$6.86 |
| EGI | $31.4k | $19.54 |
| − OpEx | −$7.8k | −$4.88 |
| NOI | $23.5k | $14.65 |
