1900 Danbrook Drive, Sacramento, CA 95835
Unit with two garages in gated community with luxury amenities.
- Added:
- May 3, 2025
- Days on Market:
- 395
- Last Refresh:
- May 19 at 9:26 pm
Property Features for 1900 Danbrook Drive
General Information
- Standard status
- Active
- Size
- 1,256 SF
- Property subtype
- Condominium
Building Details
- Year Built
- 2005
Listing agent Alexander Good License #RS327922
Listing office Vana (888) 397-7352
Listing date May 3, 2025
Source Kw
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Vana
HighLights
- Two garages (attached and detached) plus one parking permit space.
- Gated community with luxury amenities: clubhouse, fitness center, pool, hot tub, volleyball court.
- HOA covers water, sewer, garbage, structure insurance, exterior/roof maintenance (new roof installed in 2024), and grounds/gate maintenance.
- End unit lives like a townhouse with no neighbors above or below.
- Located near bike trail, nature reserve, and large park with soccer fields.
- Meticulously maintained by only two owners; never rented; extra shelving and storage throughout.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $36.2k | $28.80 |
| − Vacancy | −$2.0k | −$1.56 |
| EGI | $34.2k | $27.24 |
| − OpEx | −$15.4k | −$12.26 |
| NOI | $18.8k | $14.98 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Sacramento
- County
- Sacramento
- State
- California
- Longitude
- -121.5034479
- Latitude
- 38.6701702