18217 Flynn Drive #116 Canyon, Canyon Country, CA 91387
Updated 2-bedroom condo with loft, modern amenities, and convenient location.
Property Features for 18217 Flynn Drive #116 Canyon
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams VIP Properties
Investment Insights
Based on property information with market context.
Key Highlights
- Completely upgraded and meticulously maintained 2 bedroom, 2 bath upper‑level condo with a spacious loft in the desirable Canyon Park Village community.
- Features soaring 12‑foot vaulted ceilings, abundant natural light, and an open layout ideal for both relaxing and entertaining.
- Modern kitchen with LG stainless steel appliances, including a smart "ThinQ" fridge, and an oversized farmhouse‑style sink.
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $31.2k | $28.80 |
| − Vacancy | −$1.4k | −$1.30 |
| EGI | $29.8k | $27.50 |
| − OpEx | −$13.4k | −$12.38 |
| NOI | $16.4k | $15.13 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 91387, CA
Market
Vacancy Rate% for Multifamily in West region