Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Mixed-Use Building on Main Street Title is generated by Realmo AI

    100-102 Main St, Gloucester, MA 01930

    View on Map
    Claim this Listing
    For Sale
    $2,089,000

    Mixed-use building with retail and residential units in Gloucester, MA.

    Property size:
    8,068 SF
    Price / SF:
    $258/SF
    Added:
    May 19, 2025
    Days on Market:
    378
    Last Refresh:
    Mar 16 at 9:09 am

    Property Features for 100-102 Main St

    General Information

    Standard status
    Active
    Size
    8,068 SF

    Building Details

    Year Built
    1905

    We can help!

    Listing Contact
    Bethany Pratt

    Listing agent Bethany Pratt

    Listing office Churchill Properties

    Listing date May 19, 2025

    Source Corcoran

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Churchill Properties

    HighLights

    • Mixed‑use building with two retail stores and three residential apartments, all currently leased, offering immediate income.
    • Prime location on Main Street among busy shops and restaurants.
    • Luxury 2000+ sq ft single‑level apartment with granite kitchen.
    • Two townhouse units of approximately 1350 sq ft each.
    • Residential units feature exposed brick, over‑sized windows, tall wooden‑beamed ceilings, recessed lighting, and central air.
    • Harbor and ocean views, and proximity to Gloucester Harbor and a public beach (1/10 mile).

    Overview

    This mixed-use building, situated among shops and restaurants on Main Street, features two retail stores and three residential apartments, all currently leased. The residential units showcase architectural details such as exposed brick, oversized windows, tall wooden-beamed ceilings, recessed lighting, and central air, complemented by harbor and ocean views. The property includes a single-level luxury apartment on the second floor, spanning over 2000 square feet and featuring a large granite kitchen. Additionally, there are two townhouse units, each approximately 1350 square feet, occupying the third and fourth floors. The property is located approximately 1/10 mile from Gloucester Harbor and a public beach. The building has a total size of 8068 square feet.

    Local Financial Insights For Mixed Use

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $290.4k $36.00
    − Vacancy −$29.0k −$3.60
    EGI $261.4k $32.40
    − OpEx −$98.0k −$12.15
    NOI $163.4k $20.25
    8,068 SF · lease $36.00/SF/yr · vacancy 10.00% · expense 37.50%

    Alternative Uses

    Best Use
    Mixed Use
    $2.33M
    $2.04M – $2.72M (±1% cap)
    NOI $163,377 @ 7.0% cap · market cap 7.82%
    Second Best
    Retail
    $1.89M
    $1.66M – $2.21M (±1% cap)
    NOI $132,560 @ 7.0% cap · market cap 6.35%
    Theoretical Best
    Office A
    $4.78M
    $4.18M – $5.57M (±1% cap)
    NOI $334,336 @ 7.0% cap · market cap 16.00%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Retail space

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Dental Office Hair Salon Nail Salon Food Market Grocery & Convenience Store Skin Care Clinic

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Gloucester
    County
    Essex
    State
    Massachusetts
    Longitude
    -70.6643
    Latitude
    42.6127

    Nearby Similar for Sale

    • $325,000

      East Gloucester Commercial Condo Opportunity

      Commercial condo in East Gloucester with potential for various uses.
      197 E. Main 1, Gloucester, MA 01930
      View Details
    • $599,900
      1,920 SF

      Turnkey Two-Family Home, Gloucester

      Two-unit home near downtown, shops, waterfront, Route 128, MBTA.
      4 Alpine Ct, Gloucester, MA 01930
      View Details
    • $925,000
      1,300 SF

      Well-Maintained Commercial Building For Sale

      Single-story commercial building with flexible floor plan and full kitchen.
      76 Prospect St, Gloucester, MA 01930
      View Details
    • $925,000
      3,089 SF

      Well-Maintained Commercial Building For Sale

      Single-story commercial building with flexible floor plan and full kitchen.
      76 Prospect St, Gloucester, MA 01930
      View Details
    • $325,000

      East Gloucester Commercial Condo Opportunity

      Commercial condo in East Gloucester with high visibility and potential.
      197 E. Main #1, Gloucester, MA 01930
      View Details
    • $3,100,000

      Iconic Waterfront Restaurant with Residence

      Established restaurant and waterfront residence in historic Rocky Neck.
      73 Rocky Neck Ave. #1&2, Gloucester, MA 01930
      View Details
    • $1,500,000

      Iconic Waterfront Restaurant in Gloucester

      Established restaurant with deep-water boat slips in Rocky Neck.
      73 Rocky Neck Ave. #1, Gloucester, MA 01930
      View Details
    • $1,250,000
      6,500 SF

      Mixed-Use Building Overlooking Gloucester Harbor

      Three-story mixed-use building with period features and business rental history.
      16 Rogers St, Gloucester, MA 01930
      View Details
    • $798,000

      Three-Unit Property Near Train Station

      Three-unit property near train station with income restrictions.
      50 Warner St, Gloucester, MA 01930
      View Details
    • $2,100,000

      Landmark Property with Harbor Views

      Rare opportunity to own a Gloucester coastal legacy property.
      41 Hough Avenue, Gloucester, MA 01930
      View Details
    • $2,100,000
      1,310 SF

      Landmark Property with Harbor Views

      Rare opportunity to own a Gloucester coastal legacy property.
      41 Hough Avenue, Gloucester, MA, MA 01930
      View Details
    • $839,000

      Gloucester Three-Family Investment Opportunity

      Three-unit property near transit, beaches, and downtown Gloucester.
      9 Cleveland Pl, Gloucester, MA 01930
      View Details

    FAQs

    What type of property is this?
    Mixed-use property - Mixed-use building with retail and residential units in Gloucester, MA.
    Where is this mixed-use property located?
    The property is located at 100-102 Main St Gloucester, MA.
    What is the asking price?
    The asking price for this property is $2,089,000.
    What are key features of this property?
    This property features: Mixed‑use building with two retail stores and three residential apartments, all currently leased, offering immediate income.; Prime location on Main Street among busy shops and restaurants.; **Luxury 2000+ sq ft single‑level apartment with granite kitchen.**
    (978) 515-7031
    We can help!
    Listing Contact
    Bethany Pratt
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    100-102 Main St, Gloucester, MA 01930
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!