2702 Dana St, Berkeley, CA 94705
Therapy building and duplex near UC Berkeley campus for sale.
- Added:
- May 10, 2025
- Days on Market:
- 388
- Last Refresh:
- Mar 16 at 9:09 am
Property Features for 2702 Dana St
General Information
- Standard status
- Active
- Size
- 5,466 SF
Building Details
- Year Built
- 1957
Listing agent ANDY ROHNER
Listing office ROHNER REAL ESTATE
Listing date May 10, 2025
Source Corcoran
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of ROHNER REAL ESTATE
HighLights
- Therapy building featuring four separate wings, each with two spacious offices, kitchenette, full bathroom, and private hallways.
- Residential duplex with two spacious 2BD/1BA apartment units provides rental income potential.
- Upstairs apartment currently leased for $2,403/month with additional full‑height flex‑space in attic.
- Two separate buildings (therapy building and duplex) on one parcel with private parking lots.
- Located in a quiet, tree‑lined neighborhood near Telegraph Ave and UC Berkeley campus.
- Therapy building includes a large shared waiting/reception room and common bathroom.
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $186.9k | $34.20 |
| − Vacancy | −$9.7k | −$1.78 |
| EGI | $177.2k | $32.42 |
| − OpEx | −$53.2k | −$9.73 |
| NOI | $124.1k | $22.70 |
Alternative Uses
Current Use by Public Records
Similar Places Nearby
- Mark Matteucci, DVM — 2126 Haste St, Berkeley, CA 94704
- Christina Marion — 2126 Haste St, Berkeley, CA 94704
- Moi Kouch — 2126 Haste St, Berkeley, CA 94704
- Alina Kelman — 2126 Haste St, Berkeley, CA 94704
- Barbara Wang — 2126 Haste St, Berkeley, CA 94704
Location Insight
- Map
- Local Demand
- City
- Berkeley
- County
- Alameda
- State
- California
- Longitude
- -122.26
- Latitude
- 37.8609