Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Whitehorse Medical Center Investment Opportunity Title is generated by Realmo AI

    875 Wesley St, Arlington, WA 98223

    View on Map
    Claim this Listing
    For Sale
    $6,000,000

    Multi-tenant medical office condo near Skagit Regional Health campus.

    Type:Commercial
    Property size:
    15,271 SF
    Price / SF:
    $392/SF
    Added:
    Sep 13, 2024
    Days on Market:
    628
    Last Refresh:
    May 11 at 12:16 am

    Property Features for 875 Wesley St

    General Information

    Standard status
    Active
    Size
    15,271 SF
    Property subtype
    Commercial

    Building Details

    Year Built
    1991

    We can help!

    Listing Contact
    JEFF AYERS

    Listing agent JEFF AYERS

    Listing office AYERS COMMERCIAL GROUP

    Listing date Sep 13, 2024

    Source Corcoran

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of AYERS COMMERCIAL GROUP

    HighLights

    • Anchored by Skagit Regional Health and Western Washington Medical Group.
    • Located adjacent to the Skagit Regional Health campus and Cascade Valley Hospital.
    • Value‑add investment opportunity with upside through leasing vacant units.
    • Strong rent roll with occupied spaces averaging $29.36/SF, NNN.
    • High historical occupancy.
    • Opportunity for owner‑occupied medical group to establish a presence in Arlington.

    Overview

    The Whitehorse Medical Center in Arlington, WA, presents an opportunity for purchase. Located adjacent to the Skagit Regional Health campus and Cascade Valley Hospital, this multi-tenant medical office condo is anchored by Skagit Regional Health and Western Washington Medical Group. The property, with a total size of 15271 square feet, is suitable for a value-add investment or an owner-occupied medical group seeking to establish a presence in Arlington. The property features a rent roll with rental rates on occupied spaces averaging $29.36 per square foot, NNN. The pricing is based on the current 87% occupancy. Only 5,152 square feet are leased on a long-term lease.
    Property Profile Location Intelligence

    Current Use by Public Records

    Medical Office Space

    Suggested Use

    Real Estate Agency Law Firm Restaurant Dental Office Spa & Massage Center Hair Salon Nail Salon Building Supply Gym & Fitness Center Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    • Arlington Veterinary Hospital — 7728 204th St NE suite b, Arlington, WA 98223
    • Northwest Veterinary Clinic — 134 N W Ave, Arlington, WA 98223
    • Rosie Donald G DVM — Arlington, WA 98223
    • Performance Horse Veterinary — Arlington, WA 98223

    Location Insight

    • Map
    • Local Demand
    City
    Arlington
    County
    Snohomish
    State
    Washington
    Longitude
    -122.117
    Latitude
    48.1874

    Nearby Similar for Sale

    • $1,350,000
      2,740 SF

      Arlington Retail Space For Sale

      Profitable spa and stove shop in a fantastic corner location.
      131 W Division St, Arlington, WA
      View Details
    • $1,350,000
      2,740 SF

      Arlington Retail Space For Sale

      Profitable spa and stove shop in a fantastic corner location.
      131 W Division St, Arlington, WA
      View Details
    • $2,225,000
      8,450 SF

      Retail Property in Growing Area

      Well-maintained retail property with long-term tenants in a growing area.
      7705 204th St NE, Arlington, WA 98223
      View Details
    • Contact for pricing

      Renovated Retail/Office Space Near Highway

      Recently renovated retail/office space with flexible layout and excellent visibility.
      20308 77th Ave NE, Arlington, WA 98223
      View Details
    • $3,895,000
      17,000 SF

      Smokey Point Multi-Use Space

      17,000 SF multi-use space in busy Smokey Point area.
      18824 Smokey Point Blvd, Arlington, WA
      View Details
    • $3,895,000
      17,000 SF

      Smokey Point Multi-Use Space

      17,000 SF multi-use space in busy Smokey Point area.
      18824 Smokey Point Boulevard, Arlington, WA 98223
      View Details
    • $1,332,215
      1,344 SF

      NNN Retail Investment Opportunity

      Single-tenant Jiffy Lube with stable income in Arlington, WA.
      17317 Smokey Point Blvd, Arlington, WA 98223
      View Details
    • $3,895,000
      17,000 SF

      Smokey Point Multi-Use Space

      17,000 SF multi-use space in busy Smokey Point area.
      18824 Smokey Point Blvd, Arlington, WA 98223
      View Details
    • $75,000
      4,295 SF

      Arlington Airport Hangar and Business Space

      Hangar and business space at Arlington Municipal Airport.
      18824 59th Dr NE, Arlington, WA 98223
      View Details
    • $1,350,000
      2,740 SF

      Arlington Retail Space For Sale

      Profitable spa and stove shop in a fantastic corner location.
      131 W Division St, Arlington, WA
      View Details
    • $4,900,000
      28,750 SF

      Arlington Airport Runway Access Facility

      28,750 SF facility with direct runway access.
      17922 59th Dr NE, Arlington, WA 98223
      View Details
    • $14,000,000
      21,969 SF

      Modern Facility with I-5 Visibility

      21,969 SF facility on 4.5 acres near I-5.
      20904 Smokey Point Blvd, Arlington, WA 98223
      View Details

    FAQs

    What type of property is this?
    Medical Office Space - Multi-tenant medical office condo near Skagit Regional Health campus.
    Where is this medical office space located?
    The property is located at 875 Wesley St Arlington, WA.
    What is the asking price?
    The asking price for this property is $6,000,000.
    What are key features of this property?
    This property features: Anchored by Skagit Regional Health and Western Washington Medical Group.; Located adjacent to the Skagit Regional Health campus and Cascade Valley Hospital.; Value‑add investment opportunity with upside through leasing vacant units.
    We can help!
    Listing Contact
    JEFF AYERS
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    875 Wesley St, Arlington, WA 98223
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!