Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Sumner Office Building For Sale Title is generated by Realmo AI

    1006 Fryar Ave, Sumner, WA 98390

    View on Map
    Claim this Listing
    For Sale
    $1,499,000

    Three-story office building in Sumner with four tenants.

    Type:Commercial
    Property size:
    6,725 SF
    Price / SF:
    $222/SF
    Added:
    Apr 2, 2025
    Days on Market:
    427
    Last Refresh:
    May 10 at 9:28 pm

    Property Features for 1006 Fryar Ave

    General Information

    Standard status
    Active
    Size
    6,725 SF
    Property subtype
    Commercial

    Building Details

    Year Built
    1980

    We can help!

    Listing Contact
    TIMOTHY JOHNSON

    Listing agent TIMOTHY JOHNSON

    Listing office TIMOTHY JOHNSON COMMERCIAL PROPERTIES, LLC

    Listing date Apr 2, 2025

    Source Corcoran

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of TIMOTHY JOHNSON COMMERCIAL PROPERTIES, LLC

    HighLights

    • Ideal for owner‑user, with existing tenants providing immediate income.
    • High visibility location with panel signs facing Cannery Rd.
    • Ample parking with 24 common area spaces in front and a large gravel lot in the rear.
    • 6,925 RSF 3‑floor building with front and rear entrances.
    • Part of a 4‑condominium campus with established dental practices.
    • Ample storage available on the lower level.

    Overview

    Located in Sumner off Cannery Road, 1006 Fryar Ave. is a three-story office building with 6,925 rentable square feet on a 1,847 square foot footprint. The building is currently tenanted by four professional businesses, including the current owner, making it suitable for an owner-user. The property features both front and rear entrances for accessibility, and ample storage is available on the lower level. The building is part of a four-condominium campus, with the remaining three buildings occupied by dental practices. There are 24 common area parking spaces in the front, along with a large, level gravel lot for additional parking at the rear. The property also features mature landscaping and panel signs facing Cannery Road for high visibility. The building's location and functionality make it a strategic investment.

    Local Financial Insights For Office B

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $147.7k $21.96
    − Vacancy −$20.7k −$3.07
    EGI $127.0k $18.89
    − OpEx −$31.8k −$4.72
    NOI $95.3k $14.16
    6,725 SF · lease $21.96/SF/yr · vacancy 14.00% · expense 25.00%

    Alternative Uses

    Best Use
    Office B
    $1.36M
    $1.19M – $1.59M (±1% cap)
    NOI $95,254 @ 7.0% cap · market cap 6.35%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $1.82M
    $1.59M – $2.12M (±1% cap)
    NOI $127,144 @ 7.0% cap · market cap 8.48%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Dr. William Nash, ... Dental Office Dental Care of Sumner Dental Office Dr. Laura Vandyk Dental Office VanDyk Dental Dental Office Dentist in Sumner Dental Office

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Dental Office Spa & Massage Center Big Box & Wholesale Store Auto Repair Shop Hair Salon Hotel & Motel

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Sumner
    County
    Pierce
    State
    Washington
    Longitude
    -122.244
    Latitude
    47.2038

    Nearby Similar for Sale

    • $38,200,000
      159,250 SF

      Sumner Warehouse/Manufacturing Facility For Sale

      159,250 SF warehouse/manufacturing facility with convenient access to SR-167.
      1607 136th Avenue E, Sumner, WA 98390
      View Details
    • $9,200,000

      Sumner Veterinary Hospital For Sale

      Mission-critical veterinary hospital in Sumner, WA, long-term NVA lease.
      16024 60th St E, Sumner, WA 98390
      View Details
    • $1,100,000
      2,400 SF

      Restaurant and Cafe Space

      2,400 SF free-standing restaurant and cafe space for sale.
      813 Academy Street, Sumner, WA 98390
      View Details
    • $0.75
      20,000 SF

      Sumner Warehouse Space Available

      20,000 SF dry storage space for sublease in Sumner.
      14513 32nd St E, Sumner, WA 98390
      View Details
    • $8,250,000
      37,395 SF

      Sumner Square Retail Investment Opportunity

      Fully leased retail property with development potential in Sumner, WA.
      15716-15720 Main St E, Sumner, WA
      View Details
    • $17,000,000
      77,500 SF

      77,500 SF Industrial Building

      100% leased industrial building in Sumner, Washington.
      1515 Puyallup St, Sumner, WA
      View Details
    • $9,200,000
      36,348 SF

      Sumner Veterinary Hospital Investment Opportunity

      Long-term leased medical facility in Sumner, WA.
      16024-16102 60th St E, Sumner, WA 98390
      View Details
    • $38,200,000
      159,250 SF

      Sumner Industrial Facility For Sale

      Modern 159,250 SF industrial building on 6.93 acres.
      1607 136th Ave E, Sumner, WA
      View Details
    • $8,250,000
      37,395 SF

      Sumner Square Retail Investment Opportunity

      Fully leased retail property with NNN tenants in Sumner, WA.
      15716 Main St E, Sumner
      View Details
    • $699,000

      Sumner Redevelopment Site or Church

      Prime downtown Sumner redevelopment site or updated church for sale.
      611 McKinnon Avenue, Sumner, WA 98390
      View Details
    • $3,300,000
      7,339 SF

      Sumner Industrial Property For Sale

      Two-building industrial property in Sumner, WA, with leaseback options.
      1504 Fryar Ave, Sumner, Sumner, WA 98390
      View Details
    • Contact for pricing
      3,192 SF

      Historic Sumner Property with Drive-Thru

      Historic 1929 Sumner property featuring a rare drive-thru opportunity.
      1229 Main St, Sumner, WA
      View Details

    FAQs

    What type of property is this?
    Office building - Three-story office building in Sumner with four tenants.
    Where is this office building located?
    The property is located at 1006 Fryar Ave Sumner, WA.
    What is the asking price?
    The asking price for this property is $1,499,000.
    What are key features of this property?
    This property features: Ideal for owner‑user, with existing tenants providing immediate income.; High visibility location with panel signs facing Cannery Rd.; Ample parking with 24 common area spaces in front and a large gravel lot in the rear.
    We can help!
    Listing Contact
    TIMOTHY JOHNSON
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1006 Fryar Ave, Sumner, WA 98390
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!