Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Ground Leased Wendy's For Sale Title is generated by Realmo AI

    1401 & 1551 Kingswood Dr SW, Tumwater, WA 98512

    View on Map
    Claim this Listing
    For Sale
    $2,783,505

    20-Year Ground Leased Wendy's with zero landlord responsibility.

    Property size:
    2,540 SF
    Price / SF:
    $1,095/SF
    Added:
    May 6, 2025
    Days on Market:
    390
    Last Refresh:
    Mar 16 at 9:09 am

    Property Features for 1401 & 1551 Kingswood Dr SW

    General Information

    Standard status
    Active
    Size
    2,540 SF

    We can help!

    Listing Contact
    RYAN HADDOCK

    Listing agent RYAN HADDOCK License #SA678203000

    Listing office KIDDER MATHEWS

    Listing date May 6, 2025

    Source Corcoran

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of KIDDER MATHEWS

    HighLights

    • High‑Traffic Location: Surrounded by major retailers like Walmart, Home Depot, and Costco in a newly constructed shopping center.
    • Strong Co‑Tenancy: Located alongside Valvoline, Starbucks, Chipotle, Marriot, and a Tesla Super Charging Station.
    • Zero Landlord Responsibility: Offers a completely hands‑off investment opportunity.
    • Established Tenant: Leased to a Wendy's operator with over 90 locations.
    • Attractive Rent Increases: Features 10% rent increases every five years.
    • Long‑Term Lease: 20‑year ground lease commencing May 1, 2025.

    Overview

    This property features a 20-year ground leased Wendy's located in Tumwater, WA. The surrounding area includes Walmart, Home Depot, Costco, and other retailers. It is situated in a newly constructed shopping center with co-tenants such as Valvoline, Starbucks, Chipotle, Marriot, and a Tesla Super Charging Station. Rent is scheduled to commence on May 1, 2025, with 10% rent increases every five years. The tenant operates over 90 locations in Washington and Canada. The property offers zero landlord responsibility and has a size of 2540 square feet.
    Property Profile Location Intelligence

    Current Use by Public Records

    Drive through restaurants

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Dental Office Spa & Massage Center Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Tumwater
    County
    Thurston
    State
    Washington
    Longitude
    -122.921
    Latitude
    46.9928

    Nearby Similar for Sale

    • $735,000
      3,200 SF

      Renovated Tumwater Office Building

      3,200 SF renovated office building with flexible floor plan.
      1770 Barnes Blvd SW, Tumwater, WA 98512
      View Details
    • $11,000,000
      42,000 SF

      Retail Space Near I-5 For Sale

      Shopping center with retail space and drive-thru pad sites.
      5115-5211 Capitol Blvd SW, 110 Trosper Rd, & 182 Trosper Rd, Tumwater, WA 98501
      View Details
    • $11,000,000

      High-Visibility Retail Redevelopment Opportunity

      Infill retail asset with redevelopment potential in active commercial corridor.
      5203 Capitol Boulevard South, Tumwater, WA 98501
      View Details
    • $1,450,000
      7,812 SF

      Industrial Building in Light Industrial Park

      7,812 SF industrial building with office space for sale.
      2803 29th Ave SW, Tumwater, WA
      View Details
    • $2,550,000
      16,000 SF

      Two Light Industrial Warehouses

      Two 8,000 SF light industrial warehouses in Tumwater, WA.
      2407 50th Ave SW, Tumwater, WA
      View Details
    • $21,095,000
      83,377 SF

      Class A Commercial Building

      83,377 SF Class A office space for lease.
      6400 Linderson Way SW, Tumwater, WA
      View Details
    • $3,250,000
      2,325 SF

      New Chipotle Restaurant For Sale

      Newly constructed Chipotle with a 15-year lease in Tumwater.
      6208 Littlerock Rd SW, Tumwater, WA 98512
      View Details
    • $3,300,000
      22,663 SF

      Tumwater Warehouse with Office Space

      22,663 SF warehouse with office and lay down yard.
      2950 32nd Ave SW, Tumwater, WA
      View Details
    • $25,233,208
      99,736 SF

      Class A Office Space Available

      99,736 SF Class A office space for rent.
      6500 Linderson Way SW, Tumwater, WA
      View Details
    • Contact for pricing
      77,101 SF

      Prime Self-Storage Development Opportunity

      Approved site for Class A self-storage in Tumwater retail core.
      6115 Littlerock Rd SW, Tumwater, WA 98512
      View Details
    • $13,055,000

      Olympia Class A Commercial Building

      51,600 SF Class A building in a thriving business corridor.
      6300 Linderson Way SW, Tumwater, WA
      View Details
    • $525,000

      Tumwater Investment Opportunity For Sale

      23,000+/- sqft lot with redevelopment potential in Tumwater.
      6017 Capitol Blvd SW, Tumwater, WA
      View Details

    FAQs

    What type of property is this?
    Drive through restaurant - 20-Year Ground Leased Wendy's with zero landlord responsibility.
    Where is this drive through restaurant located?
    The property is located at 1401 & 1551 Kingswood Dr SW Tumwater, WA.
    What is the asking price?
    The asking price for this property is $2,783,505.
    What are key features of this property?
    This property features: High‑Traffic Location: Surrounded by major retailers like Walmart, Home Depot, and Costco in a newly constructed shopping center.; Strong Co‑Tenancy: Located alongside Valvoline, Starbucks, Chipotle, Marriot, and a Tesla Super Charging Station.; Zero Landlord Responsibility: Offers a completely hands‑off investment opportunity.
    (360) 596-9151
    We can help!
    Listing Contact
    RYAN HADDOCK
    Real Estate License ID: SA678203000
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1401 & 1551 Kingswood Dr SW, Tumwater, WA 98512
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!