Add Listing
    For Lease
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    22 Beacon St. #1 Boston, MA 2108

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Lease
    $10,500 /Mo

    Commercial space with street-level exposure in Beacon Hill, Boston.

    Type:Commercial
    Added:
    May 25, 2024
    Days on Market:
    697
    Last Refresh:
    Apr 5 at 8:58 pm

    Property Features for 22 Beacon St. #1

    General Information

    Standard status
    Active
    Property subtype
    Commercial

    Building Details

    Year Built
    1804

    We can help!

    Listing Contact
    Adam Cutter

    Listing agent Adam Cutter

    Listing office Massachusetts Bay Realty Advisors, LLC

    Listing date May 25, 2024

    Source Corcoran

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Massachusetts Bay Realty Advisors, LLC

    Overview

    Beacon Hill Commercial Space Available

    This commercial space is located in Beacon Hill on Boston Common, across from the State House. The property benefits from high walkability and street-level exposure. Recent renovations include new HVAC, new flooring, and a renovated kitchen and bathroom. A virtual tour is available for review.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Dunkin' Bakery

    Suggested Use

    Restaurant Real Estate Agency Spa & Massage Center Hair Salon Dental Office Nail Salon Food Market Grocery & Convenience Store Daycare Center Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Boston
    County
    Suffolk
    State
    Massachusetts
    Longitude
    -71.1173
    Latitude
    42.2531

    Nearby Similar for Lease

    • $23/mo

      Turn-Key Auto Body Facility

      Ready-to-use auto body and service garage for lease.
      310 Columbia Rd, Boston, MA 02121
      View Details
    • $1,875,000/mo

      MULTI_FAMILY - Boston, MA

      Spacious mixed-use property with warehouse and residential units available.
      35/0 Heron St, Boston, MA 02132
      View Details
    • $30/mo

      MULTI_FAMILY - Boston, MA

      Spacious mixed-use property with warehouse and residential units.
      35/0 Heron St, Boston, MA 02132
      View Details
    • $40/mo

      Bay Village Commercial Suites Available

      Three commercial suites in historic Bay Village neighborhood ready for customization.
      95-97 Broadway St, Boston, MA 02116
      View Details
    • Contact for pricing

      Retail Space on Newbury Street

      Prime retail space in Boston's Back Bay neighborhood.
      250 Newbury St A, Boston, MA 02116
      View Details
    • Contact for pricing

      Renovated Garage Bays in Hyde Park

      Renovated garage bays with office and restroom, flexible leasing.
      204 Providence St, Boston, MA 02136
      View Details
    • Contact for pricing

      7 Winthrop Square Retail Opportunity

      Prime corner retail space near high-profile tenants, suitable for various concepts.
      70 Summer St, Boston, MA 02110
      View Details
    • Contact for pricing

      Tremont Street Storefront For Lease

      Prime location near Longwood Medical Area and universities.
      1576 Tremont St, Boston, MA 02120
      View Details
    • Sponsored
      Contact for pricing

      MA, Boston - Post Office Square

      10 Post Office Sq, Boston, MA 02109
      View Details
    • $30/mo

      Boutique Office Building in Financial District

      Unique office spaces with direct elevator access and harbor views.
      88 Broad St #10, Boston, MA 02110
      View Details
    • $32/mo

      Financial District Boutique Office Space

      Unique office building with harbor views in Boston's financial district.
      88 Broad St #6, Boston, MA 02110
      View Details
    • $25/mo

      Dorchester Avenue Storefront Commercial Space

      6,000 SF storefront on Dorchester Ave, great visibility.
      1225-1229 Dorchester Ave, Boston, MA 02125
      View Details

    FAQs

    What type of property is this?
    Office units - Commercial space with street-level exposure in Beacon Hill, Boston.
    Where is this office units located?
    The property is located at 22 Beacon St. #1 Boston, MA.
    What is the lease rate?
    The lease rate is $10,500 /Mo.
    What are key features of this property?
    This property features: Prime Beacon Hill location on Boston Common, directly across from the State House.; High walkability and excellent street‑level exposure.; Newly renovated kitchen and bathroom.
    (617) 872-4342
    We can help!
    Listing Contact
    Adam Cutter
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!