Medical Office Condo
For Sale
$249,000
117 Marys Avenue Ste 104, Kingston, NY 12401
First-floor suite includes a waiting room, multiple exam rooms, and two restrooms, plus private doctor office amenities.
Property Size1,239 SF
Price / SF$200.97
Days on Market306
Property Features for 117 Marys Avenue Ste 104
General Information
Standard status
Active
Size
1,239 SF
Total Parking Spaces
2
Property subtype
Office
Additional Details
Office Units
9
Taxes and HOA fees
Annual Taxes
$6,966
Building Details
Building Size
1,239 SF
Year Built
1995
Listing Agency:
Vetere, Karen Real Estate
Listed By:
Karen Vetere
(845) 532-3082
Source:
Berardirealty
Added: Jan 2
Changed: Oct 31
Last Checked: Nov 1 at 1:01PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Vetere, Karen Real Estate
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Medical office building offering nine condo units, with a first-floor suite configured for small medical professional use. The suite includes a waiting room, an office, two to three exam rooms, and two restrooms, including one in the doctor’s private office. The doctor’s private office also includes a kit area and storage closet. Recent improvements include new flooring, and the rooftop HVAC heat pump system supports the space.
The suite also provides access to two separate garage parking areas.
This offering is set within a medical office condominium building and is suited to office-based medical practices looking for a dedicated, first-floor layout.
The suite also provides access to two separate garage parking areas.
This offering is set within a medical office condominium building and is suited to office-based medical practices looking for a dedicated, first-floor layout.
Key Highlights
- Medical office building built in 1995 with 9 condo units
- First‑floor suite totals 1,239 SF and includes a waiting room and office areas
- Suite has 2–3 exam rooms plus two restrooms
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$21,806
Cap Rate
8.76%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$436,120
$436.1K
Cap Rate 7%
$311,514
$311.5K
Cap Rate 9%
$242,289
$242.3K
Market Conditions
NOI Build-Up for 1,239 SF
Gross rent
$41.6K $33.60/SF
− Vacancy
−$5.3K −$4.27/SF
EGI
$36.3K $29.33/SF
− OpEx
−$14.5K −$11.73/SF
NOI
$21.8K $17.60/SF
Area
Ulster County, NY
Vacancy
12.70%
Lease Rate
$33.60 /SF/Yr
Expense Ratio
40.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$436,120
Cap Rate 7%
$311,514
Cap Rate 9%
$242,289
Alternative Uses
Best Use
Office B
$347.7K
$304.2K – $405.6K
NOI $24,337 @ 7.0% cap · market cap 9.77%
Second Best
Healthcare Medical
$311.5K
$272.6K – $363.4K
NOI $21,806 @ 7.0% cap · market cap 8.76%
Theoretical Best
Multifamily LT 5
$11.59M
$10.14M – $13.52M
NOI $811,078 @ 7.0% cap · market cap 325.73%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Current Use
Lease Details
9
Office units
Location Intelligence
Trade Area within ½ mile
1,143
Businesses Nearby
Under-served
Demand for This Use
Explore this area
Business Placement
Demographics for 12401, NY
35,493
Population
16,914
Households
2.1
Avg Household Size
42
Median Age
32%
College-Educated
89%
High-School Grad
58.9 sq mi
ZIP Area
603
Density / Sq Mi
$67,426
Median Household Income
$42,503
Median Earnings
$1,300
Median Rent
$285,700
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Office in Northeast region
Frequently Asked Questions
What type of property is this?
Medical Office Space - First-floor suite includes a waiting room, multiple exam rooms, and two restrooms, plus private doctor office amenities.
Where is this medical office space located?
The property is located at 117 Marys Avenue Ste 104 Kingston, NY.
What is the asking price?
The asking price for this property is $249,000.
What are key features of this property?
This property features: Medical office building built in 1995 with 9 condo units; First‑floor suite totals 1,239 SF and includes a waiting room and office areas; Suite has 2–3 exam rooms plus two restrooms
