Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Waterfront Home Lot with Boat Access Title is generated by Realmo AI

    117 Headwaters Drive lot 2, Oriental, NC 28571

    View on Map
    Claim this Listing
    New
    For Sale
    Contact for pricing

    LAND - Oriental, NC

    Lot size:
    3.15 Acres
    Added:
    Jun 2, 2026
    Days on Market:
    3
    Last Refresh:
    Jun 4 at 2:06 pm

    Property Features for 117 Headwaters Drive lot 2

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    Residential
    Standard status
    Active
    APN
    K07-14-1a
    Lot size
    3.15 Acres

    Taxes and HOA fees

    Tax Year
    2026
    Tax Description
    LOT 2 HEADWATERS

    Utilities

    Utilities
    Water Available

    We can help!

    Listing Contact
    Thad Roberts

    Listing agent Thad Roberts License #129419

    Listing office United Country Respess Real Estate 248 W Main ST, Washington, NC

    Listing date Jun 2, 2026

    MLS# 100578543 Listing URL

    Copyright © 2026 Hive MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Water available on site
    • Community common area and boat ramp on Brown Creek for Neuse River and Pamlico Sound access
    • Located about 10 minutes from Hodges St and the Inner Harbor in Oriental, NC
    • Historic New Bern is less than an hour away

    Overview

    This listing offers a waterfront land lot in the Headwaters S/D, well suited for a custom-built home. The property is zoned residential and provides a waterfront-oriented setting intended to support a quiet, seclusive lifestyle while still allowing for practical proximity to everyday conveniences.

    The community is designed to provide easy access to the Neuse River and Pamlico Sound through shared amenities, including a community common area and a boat ramp on Brown Creek. While you can enjoy the coastal feel and surrounding tranquility, the area is also positioned within about an hour of historic New Bern and roughly 10 minutes from Hodges St and the Inner Harbor in Oriental.

    For buyers looking to invest in eastern North Carolina’s coastal lifestyle, this lot offers an opportunity to create a personal waterfront home with direct ties to community water access. It can be an attractive fit for individuals or families who want to build now and take advantage of the neighborhood’s established boating access, without giving up access to dining, supermarkets, and shopping in nearby coastal communities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Restaurant Bed & Breakfast Restaurant

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Oriental
    County
    Pamlico
    State
    North Carolina
    Longitude
    -76.6439039
    Latitude
    35.112236

    Nearby Similar for Sale

    • $568,500

      Cleared Land with Deep Water Slips

      1.205 acre lot with 15 deep water slips.
      Harbour Way, Oriental, NC 28571
      View Details
    • $390,000

      Neuse River Waterfront Land

      1.35-acre waterfront lot on the Neuse River.
      6024 Dolphin Road lot: 6, Oriental, NC 28571
      View Details
    • $215,900

      37+ Acres Ready to Connect

      37+ acres with utilities ready for connection in Oriental, NC.
      White Farm Road, Oriental, NC 28571
      View Details
    • $265,000

      Waterfront Land in Oriental, NC

      2.11 acre waterfront homesite on the Neuse River.
      271 Wind Lake Road S lot: 26, Oriental, NC 28571
      View Details
    • $115,000

      Prime Land in Old Oriental

      Desirable downtown location with commercial/residential zoning and mature trees.
      504 Midyette Street lot: 3, Oriental, NC 28571
      View Details
    • $225,000

      Waterfront Homesite in Oriental, NC

      Over one acre waterfront homesite with creek frontage.
      8050 Treasure Drive, Oriental, NC 28571
      View Details
    • $38,500

      Cleared Land in Waterfront Community

      0.49-acre lot in Oriental, NC, with neighborhood boat dock.
      4005 Tarpon Drive, Oriental, NC 28571
      View Details
    • $179,000

      Waterfront Homesite on Neuse River

      1.5-acre waterfront land with amenities near Oriental, North Carolina.
      63 Wind Lake Road S lot: 14, Oriental, NC 28571
      View Details
    • $150,000

      Homesite in Oriental, North Carolina

      Homesite in the heart of Oriental, North Carolina.
      401 Neuse Street, Oriental, NC 28571
      View Details
    • $180,000

      Waterfront Homesite in Oriental, NC

      Over half acre waterfront homesite with creek frontage.
      8054 Treasure Drive, Oriental, NC 28571
      View Details
    • $75,000

      Residential Lot in Pierce Creek

      0.48-acre lot in Oriental, NC, ready for building.
      5996 Harbour Way, Oriental, NC 28571
      View Details
    • $30,000

      Cleared Land Parcel in Oriental

      Cleared .195-acre parcel ideal for coastal home in Oriental, NC.
      22 & 23 Midyette Street lot: 22 & 23, Oriental, NC 28571
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Build a custom coastal residence on a residential lot with community access to Brown Creek and nearby waterways.
    Where is this residential land & home lot located?
    The property is located at 117 Headwaters Drive lot 2 Oriental, NC.
    What is the asking price?
    The asking price for this property is Off market.
    What are key features of this property?
    This property features: Water available on site; Community common area and boat ramp on Brown Creek for Neuse River and Pamlico Sound access; Located about 10 minutes from Hodges St and the Inner Harbor in Oriental, NC
    (252) 229-4240
    We can help!
    Listing Contact
    Thad Roberts
    Real Estate License ID: 129419
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    117 Headwaters Drive lot: 2, Oriental, NC 28571
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!