Two-Building Medical Office
New
For Sale
$2,500,000
116 N Central Ave 2, Hartsdale, NY 10530
Existing dental office configuration with on-site parking and access to transit in Hartsdale.
Property Size4,825 SF
Price / SF$518.13
Days on Market4
Property Features for 116 N Central Ave 2
General Information
Standard status
Active
Size
4,825 SF
Total Parking Spaces
15
Property subtype
Commercial
Additional Details
Public Transit
Yes
Taxes and HOA fees
Annual Taxes
$21,928
Building Details
Building Size
4,825 SF
Buildings
2
Stories
2
Listing Agency:
New Concept Sheik's Realty
(914) 733-2168
Listed By:
Sheik Khan · License #10311203596
(914) 733-2168
Source:
Elliman
Added: Aug 16
Changed: Aug 17
Last Checked: Aug 19 at 8:29AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of New Concept Sheik's Realty
Investment Insights
Based on property information with market context.
This medical office property comprises two buildings with a two-story configuration and approximately 4,825 square feet of space. The interior is arranged for dental office use and can accommodate medical or dental professional operations. Approximately 15 on-site parking spaces serve the property.
Located at 116 N Central Ave 2 in Hartsdale, the property fronts N Central Ave and offers access to local transit. WalkScore is 53, BikeScore is 24, and TransitScore is 67.
Located at 116 N Central Ave 2 in Hartsdale, the property fronts N Central Ave and offers access to local transit. WalkScore is 53, BikeScore is 24, and TransitScore is 67.
Key Highlights
- Approximately 4,825 sf across two buildings
- Two‑story medical office configuration
- Existing dental office layout
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$78,599
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
3.14%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,571,980
$1.6M
Cap Rate 7%
$1,122,843
$1.1M
Cap Rate 9%
$873,322
$873.3K
Market Conditions
NOI Build-Up for 4,825 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$144.8K $30.00/SF
− Vacancy
−$13.8K −$2.85/SF
EGI
$131.0K $27.15/SF
− OpEx
−$52.4K −$10.86/SF
NOI
$78.6K $16.29/SF
Area
Westchester County, NY
Vacancy
9.50%
Lease Rate
$30.00 /SF/Yr
Expense Ratio
40.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,571,980
Cap Rate 7%
$1,122,843
Cap Rate 9%
$873,322
Alternative Uses
Best Use
Healthcare Medical
$1.12M
$982.5K – $1.31M
NOI $78,599 @ 7.0% cap · market cap 3.14%
Second Best
Office B
$1.06M
$923.6K – $1.23M
NOI $73,886 @ 7.0% cap · market cap 2.96%
Theoretical Best
Retail
$1.46M
$1.28M – $1.70M
NOI $102,022 @ 7.0% cap · market cap 4.08%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Location Intelligence
Trade Area within ½ mile
1,061
Businesses Nearby
Under-served
Demand for This Use
Explore this area
Business Placement
Demographics for 10530, NY
13,037
Population
6,795
Households
1.9
Avg Household Size
50
Median Age
65%
College-Educated
94%
High-School Grad
3.9 sq mi
ZIP Area
3,343
Density / Sq Mi
$118,114
Median Household Income
$75,575
Median Earnings
$2,334
Median Rent
$445,600
Median Home Value
Market
Vacancy Rate% for Office in Northeast region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Similar Off Market Nearby
- Hartsdale Veterinary Hospital — 193 E Hartsdale Ave, Hartsdale, NY 10530
- Petco Vaccination Clinic — 324 N Central Ave, Hartsdale, NY 10530
Frequently Asked Questions
What type of property is this?
Medical Office Space - Existing dental office configuration with on-site parking and access to transit in Hartsdale.
Where is this medical office space located?
The property is located at 116 N Central Ave 2 Hartsdale, NY.
What is the asking price?
The asking price for this property is $2,500,000.
What are key features of this property?
This property features: Approximately 4,825 sf across two buildings; Two‑story medical office configuration; Existing dental office layout
