Back to Search
Newly Constructed Mixed-Use Property

1153 Broadway Brooklyn, NY 11221

1153 Broadway, Brooklyn, NY, 11221
Contact for pricing
For Sale
Contact for pricing

Four-story mixed-use property with residential, retail, and community facility units.

Property Size15,517 SF
Price / SF$631.57
Days on Market1149

Property Features for 1153 Broadway

General Information

Standard status
Active
Size
15,517 SF
Property subtype
Multifamily
Listing agency Safdie Realty Group
Listed by Roni Yaghoobzar · License #NY 10401324145
Source Crexi
Added: May 31, 2023 Updated: Jul 10 at 3:44PM Checked: Jul 22 at 11:48AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Safdie Realty Group


Investment Insights

Based on property information with market context.

The property at 1153-1155 Broadway, Brooklyn, NY, is a newly constructed, four-story mixed-use walk-up building. The building spans 15,517 square feet and features fourteen residential units, along with commercial retail and community facility spaces. The property is located on the corner of Kosciuszko Street and Broadway, with convenient access to the Kosciuszko Street Station and Central Avenue Station, which serve the J and M train lines, providing accessibility to Brooklyn and Manhattan.

Key Highlights

  • Newly constructed 4‑story mixed‑use building.
  • Located on the corner of Kosciuszko Street & Broadway.
  • Features 14 residential units.

Local Financial Insights For Mixed Use

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $1.02M $66.00
− Vacancy −$122.9k −$7.92
EGI $901.2k $58.08
− OpEx −$338.0k −$21.78
NOI $563.3k $36.30
15,517 SF · lease $66.00/SF/yr · vacancy 12.00% · expense 37.50%

Alternative Uses

Best Use
Mixed Use
$8.05M
$7.04M – $9.39M (±1% cap)
NOI $563,267 @ 7.0% cap · market cap 5.75%
Second Best
Apartment 5plus
$6.77M
$5.92M – $7.90M (±1% cap)
NOI $473,718 @ 7.0% cap · market cap 4.83%
Theoretical Best
Specialty Retail
$12.85M
$11.24M – $14.99M (±1% cap)
NOI $899,365 @ 7.0% cap · market cap 9.18%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Charles A. Ciaccio, RPH Pharmacy 1153 Gourmet Market ... Grocery & Convenience Store La Cafeteria Bk Restaurant We Care Home ... Surgical Supply Store Kenneth Silverman Pharmacy

Suggested Use

Law Firm Real Estate Agency Parking Lot & Garage Acupuncture Auto Parts Store Nursing Home Carpet & Flooring Store Veterinary Clinic (Bike/Boat/Book/etc) Store Nursing Home

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Mixed-use property - Four-story mixed-use property with residential, retail, and community facility units.
Where is this mixed-use property located?
The property is located at 1153 Broadway Brooklyn, NY.
What is the asking price?
The asking price for this property is $9,800,000.
What are key features of this property?
This property features: Newly constructed 4‑story mixed‑use building.; Located on the corner of Kosciuszko Street & Broadway.; Features 14 residential units.
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message